SECURITIES AND EXCHANGE COMMISSION

                                          WASHINGTON, D.C. 20549

                                                 FORM 10-Q

(Mark One)

[ X ] Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
       For the period ended  June 30, 1994                          
Or
[    ] Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
       For the transition period from                   to           

Commission File Number: 1-3779

SAN DIEGO GAS & ELECTRIC COMPANY

(Exact name of registrant as specified in its charter)

CALIFORNIA      95-1184800
 . . . . .
(State or other jurisdiction of                  (I.R.S. Employer 
incorporation or organization)                 Identification No.)

101 ASH STREET, SAN DIEGO, CALIFORNIA                     92101 
 . . . . .
(Address of principal executive offices)                       (Zip Code)

         (619) 696-2000
Registrant's telephone number, including area code                            

                                  No Change
 . . . . 
         Former name, former address and former fiscal year, if changed since
last report.

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Sections 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.    Yes...X...
No......

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Common Stock outstanding July 31, 1994                      116,472,395




                    PART I - FINANCIAL INFORMATION
                   SAN DIEGO GAS & ELECTRIC COMPANY
                  STATEMENTS OF CONSOLIDATED INCOME
               (In thousands except per share amounts)

                                                           Three Months Ended
                                                                  June 30,
                                                            1994         1993
                                                         ----------   ----------
                                                              (Unaudited)
Operating Revenues                                                   
 Electric .  .  .  .  .  .  .  .  .  .  .                $352,013     $351,807
 Gas   .  .  .  .  .  .  .  .  .  .  .  .                  78,260       80,522
 Diversified operations  .  .  .  .  .  .                  32,707       34,931
                                                         ----------   ----------
  Total operating revenues  .  .  .  .  .                 462,980      467,260
                                                         ----------   ----------
Operating Expenses                                                   
 Electric fuel  .  .  .  .  .  .  .  .  .                  33,490       39,139
 Purchased power   .  .  .  .  .  .  .  .                  81,442       78,360
 Gas purchased for resale   .  .  .  .  .                  31,071       35,421
 Maintenance .  .  .  .  .  .  .  .  .  .                  16,209       19,262
 Depreciation and decommissioning .  .  .                  65,976       61,589
 Property and other taxes   .  .  .  .  .                  11,119       11,227
 Other .  .  .  .  .  .  .  .  .  .  .  .                 134,971      118,736
 Income taxes   .  .  .  .  .  .  .  .  .                  28,474       35,147
                                                        ----------   ----------
  Total operating expenses  .  .  .  .  .                 402,752      398,881
                                                        ----------   ----------
Operating Income                                           60,228       68,379
                                                        ----------   ----------
Other Income and (Deductions)                                        
 Writedown of intangibles.  .  .  .  .  .                 (59,116)          --
 Writedown of real estate.  .  .  .  .  .                 (25,000)          --
 Allowance for equity funds used
  during construction .  .  .  .  .  .  .                   2,155        4,742
 Taxes on nonoperating income  .  .  .  .                  12,738         (508)
 Other--net  .  .  .  .  .  .  .  .  .  .                   1,058       (2,985)
                                                        ----------   ----------
  Total other income and (deductions)   .                 (68,165)       1,249
                                                        ----------   ----------
Income Before Interest Charges                             (7,937)      69,628
                                                        ----------   ----------

Interest Charges                                                     
 Long-term debt .  .  .  .  .  .  .  .  .                  22,860       23,445
 Short-term debt and other  .  .  .  .  .                   3,486        3,035
 Allowance for borrowed funds used 
  during construction .  .  .  .  .  .  .                  (1,064)      (1,081)
                                                        ----------   ----------
  Net interest charges   .  .  .  .  .  .                  25,282       25,399
                                                        ----------   ----------
Net Income (before preferred dividend
 requirements)  .  .  .  .  .  .  .  .  .                 (33,219)      44,229
Preferred Dividend Requirements   .  .  .                   1,915        2,181
                                                        ----------   ----------
Earnings Applicable to Common Shares .  .                ($35,134)     $42,048
                                                        ==========   ==========
Average Common Shares Outstanding .  .  .                 116,473      115,908
                                                        ==========   ==========
Earnings Per Common Share   .  .  .  .  .                  ($0.30)       $0.36
                                                        ==========   ==========
Dividends Declared Per Common Share  .  .                   $0.38        $0.37
                                                        ==========   ==========


                  See notes to consolidated financial statements.


                                            2



                    PART I - FINANCIAL INFORMATION
                   SAN DIEGO GAS & ELECTRIC COMPANY
                  STATEMENTS OF CONSOLIDATED INCOME
               (In thousands except per share amounts)

                                                         Six Months Ended
                                                            June 30,
                                                        1994         1993
                                                    ----------   ----------
                                                          (Unaudited)
Operating Revenues                                                   
 Electric  .  .  .  .  .  .  .  .  .  .  .          $727,917     $720,648
 Gas .  .  .  .  .  .  .  .  .  .  .  .  .           177,110      180,112
 Diversified operations   .  .  .  .  .  .            62,371       58,843
                                                    ----------   ----------
  Total operating revenues   .  .  .  .  .           967,398      959,603
                                                    ----------   ----------
Operating Expenses                                                   
 Electric fuel.  .  .  .  .  .  .  .  .  .            68,366       81,640
 Purchased power .  .  .  .  .  .  .  .  .           162,967      158,046
 Gas purchased for resale .  .  .  .  .  .            80,745       90,094
 Maintenance  .  .  .  .  .  .  .  .  .  .            32,570       34,903
 Depreciation and decommissioning  .  .  .           131,173      122,315
 Property and other taxes .  .  .  .  .  .            22,496       22,837
 Other  .  .  .  .  .  .  .  .  .  .  .  .           253,108      225,543
 Income taxes .  .  .  .  .  .  .  .  .  .            75,613       78,060
                                                    ----------   ----------
  Total operating expenses   .  .  .  .  .           827,038      813,438
                                                    ----------   ----------
Operating Income .  .  .  .  .  .  .  .  .           140,360      146,165
                                                    ----------   ----------

Other Income and (Deductions)                        
 Writedown of intangibles .  .  .  .  .  .           (59,116)         --
 Writedown of real estate .  .  .  .  .  .           (25,000)         --
 Allowance for equity funds used during
  construction.  .  .  .  .  .  .  .  .  .             4,840       10,076
 Taxes on nonoperating income   .  .  .  .            12,202       (1,132)
 Other--net   .  .  .  .  .  .  .  .  .  .             3,024         (573)
                                                    ----------   ----------
  Total other income and (deductions) .  .           (64,050)       8,371
                                                    ----------   ----------
Income Before Interest Charges  .  .  .  .            76,310      154,536
                                                    ----------   ----------

Interest Charges                                                     
 Long-term debt  .  .  .  .  .  .  .  .  .            45,504       48,603
 Short-term debt and other   .  .  .  .  .             6,467        5,371
 Allowance for borrowed funds used 
  during construction  .  .  .  .  .  .  .            (2,238)      (2,244)
                                                    ----------   ----------
  Net interest charges .  .  .  .  .  .  .            49,733       51,730
                                                    ----------   ----------
Net Income (before preferred dividend 
 requirements).  .  .  .  .  .  .  .  .  .            26,577      102,806
Preferred Dividend Requirements .  .  .  .             3,831        4,363
                                                    ----------   ----------
Earnings Applicable to Common Shares  .  .           $22,746      $98,443
                                                    ==========   ==========
Average Common Shares Outstanding  .  .  .           116,482      115,680
                                                    ==========   ==========
Earnings Per Common Share .  .  .  .  .  .             $0.20        $0.85
                                                    ==========   ==========
Dividends Declared Per Common Share   .  .             $0.76        $0.74
                                                    ==========   ==========


               See notes to consolidated financial statements.


                                         3






                   SAN DIEGO GAS & ELECTRIC COMPANY
                     CONSOLIDATED BALANCE SHEETS
                      (In thousands of dollars)

                                                   June 30,     December 31,
                                                     1994           1993
                                               --------------   -------------
                                                 (Unaudited)
                            ASSETS
Utility plant--at original cost .  .  .         $5,227,379       $5,134,251   
Accumulated depreciation and                            
 decommissioning .  .  .  .  .  .  .  .         (2,093,865)      (2,016,618)
                                               -------------    -------------
 Utility plant--net .  .  .  .  .  .  .          3,133,514        3,117,633
                                               -------------    -------------
Investments and other property  .  .  .            450,093          464,101
                                               -------------    -------------
Current assets                                                   
 Cash and temporary investments .  .  .             14,154           17,450
 Accounts receivable   .  .  .  .  .  .            186,723          205,712
 Notes receivable   .  .  .  .  .  .  .             30,475           29,201
 Inventories  .  .  .  .  .  .  .  .  .             94,086           84,922
 Other  .  .  .  .  .  .  .  .  .  .  .             37,983           40,810
                                               -------------    -------------
   Total current assets   .  .  .  .  .            363,421          378,095
                                               -------------    -------------

Construction funds held by trustee .  .                --            58,042
Goodwill   .  .  .  .  .  .  .  .  .  .                --            53,921
Deferred taxes recoverable in rates   .            293,496          311,564
Deferred charges and other assets  .  .            284,136          318,880
                                               -------------    -------------
  Total .  .  .  .  .  .  .  .  .  .  .         $4,524,660       $4,702,236
                                               =============    =============

                CAPITALIZATION AND LIABILITIES
Capitalization                                                  
 Common equity   .  .  .  .  .  .  .  .         $1,449,526       $1,516,240
 Preferred stock not subject to
  mandatory redemption .  .  .  .  .  .             93,493           93,493
 Preferred stock subject to 
  mandatory redemption .  .  .  .  .  .             25,000           25,000
 Long-term debt  .  .  .  .  .  .  .  .          1,370,227        1,411,948
                                               -------------    -------------
   Total capitalization   .  .  .  .  .          2,938,246        3,046,681
                                               -------------    -------------
Current liabilities                                              
 Short-term borrowings .  .  .  .  .  .             70,000          131,197
 Long-term debt 
  redeemable within one year .  .  .  .             88,000           88,000
 Current portion of long-term debt .  .            100,488           76,161
 Accounts payable   .  .  .  .  .  .  .            116,576          166,622
 Dividends payable  .  .  .  .  .  .  .             46,175           44,962
 Taxes accrued   .  .  .  .  .  .  .  .             68,274           36,830
 Interest accrued   .  .  .  .  .  .  .             19,944           20,396
 Regulatory balancing accounts
  overcollected -- net .  .  .  .  .  .             39,686           33,179
 Other  .  .  .  .  .  .  .  .  .  .  .            112,869          104,353
                                               -------------    -------------
  Total current liabilities  .  .  .  .            662,012          701,700
                                               -------------    -------------
Customer advances for construction .  .             39,523           41,729
Accumulated deferred income taxes--net.            497,541          520,076
Accumulated deferred investment 
 tax credits  .  .  .  .  .  .  .  .  .            111,610          114,159
Deferred credits and other liabilities             275,728          277,891
                                               -------------    -------------
   Total                                        $4,524,660       $4,702,236
                                               =============    =============

                   See notes to consolidated financial statements.

                                             4






                   SAN DIEGO GAS & ELECTRIC COMPANY
                STATEMENTS OF CONSOLIDATED CASH FLOWS
                      (In thousands of dollars)

                                                           Six Months Ended
                                                               June 30,
                                                          1994          1993
                                                       ----------    ----------
                                                              (Unaudited)
Cash Flows From Operating Activities                                           
 Net Income .  .  .  .  .  .  .  .  .  .  .  .           $26,577      $102,806
 Adjustments to reconcile net income to                       
 net cash provided by operating activities
  Writedown of intangibles .  .  .  .  .  .  .            59,116            --
  Writedown of real estate .  .  .  .  .  .  .            25,000            --
  Depreciation and decommissioning  .  .  .  .           131,173       122,315 
  Amortization of deferred charges 
   and other assets  .  .  .  .  .  .  .  .  .             6,704         2,040
  Amortization of deferred credits
   and other liabilities.  .  .  .  .  .  .  .           (16,149)       (6,100)
  Allowance for equity funds 
   used during construction.  .  .  .  .  .  .            (4,840)      (10,076)
  Deferred income taxes 
   and investment tax credits .  .  .  .  .  .           (13,569)      (20,869)
  Other--net   .  .  .  .  .  .  .  .  .  .  .            36,540         2,050
 Changes in working capital components:
  Accounts and notes receivable  .  .  .  .  .            17,715        (6,077)
  Regulatory balancing accounts  .  .  .  .  .             6,507           672
  Inventories  .  .  .  .  .  .  .  .  .  .  .            (9,164)      (14,488)
  Other current assets  .  .  .  .  .  .  .  .             2,827         2,984
  Accrued interest and taxes  .  .  .  .  .  .            31,679        50,941
  Accounts payable 
   and other current liabilities .  .  .  .  .           (41,530)       (3,712)
                                                       ----------    ----------
    Net cash provided by operating activities            258,586       222,486
                                                       ----------    ----------
Cash Flows From Financing Activities                         
 Dividends paid   .  .  .  .  .  .  .  .  .  .           (91,140)      (88,231)
 Short-term borrowings--net.  .  .  .  .  .  .           (61,197)      (45,812)
 Issuances of long-term debt  .  .  .  .  .  .                --       248,012
 Repayment of long-term debt  .  .  .  .  .  .           (18,141)     (316,147)
 Sale (redemption) of common stock  .  .  .  .              (938)       25,171
 Redemption of preferred stock   .  .  .  .  .                --          (170)
                                                       ----------    ----------
   Net cash used by financing activities  .  .          (171,416)     (177,177)
                                                       ----------    ----------
Cash Flows From Investing Activities                         
 Utility construction expenditures  .  .  .  .          (134,690)     (127,224)
 Withdrawals from construction 
  trust funds - net  .  .  .  .  .  .  .  .  .            58,042        96,855
 Contributions to decommissioning funds   .  .           (11,016)      (11,016)
 Other--net .  .  .  .  .  .  .  .  .  .  .  .            (2,802)       (3,366)
                                                       ----------    ----------
   Net cash used by investing activities  .  .           (90,466)      (44,751)
                                                       ----------    ----------
Net increase (decrease) .  .  .  .  .  .  .  .            (3,296)          558
Cash and temporary investments, 
 beginning of period .  .  .  .  .  .  .  .  .            17,450        11,079
                                                       ----------    ----------
Cash and temporary investments,
 end of period .  .  .  .  .  .  .  .  .  .  .           $14,154       $11,637
                                                       ==========    ==========
Supplemental Disclosures of Cash Flow Information
 Income tax payments .  .  .  .  .  .  .  .  .           $39,041       $40,434
                                                       ==========    ==========
 Interest payments,
  net of amounts capitalized  .  .  .  .  .  .           $50,185       $55,881
                                                       ==========    ==========
Supplemental Schedule of Noncash Investing and 
 Financing Activities                                         
  Real estate investments acquired  .  .  .  .            $5,586       $41,326
  Cash paid    .  .  .  .  .  .  .  .  .  .  .               (52)         (150)
                                                       ----------    ----------
  Liabilities assumed   .  .  .  .  .  .  .  .            $5,534       $41,176
                                                       ==========    ==========
 
                    See notes to consolidated financial statements.

                                              5






DIEGO GAS & ELECTRIC COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1.       GENERAL

         SDG&E believes all adjustments necessary to present a fair statement
         of the consolidated financial position and results of operations for
         the periods covered by this report, consisting of recurring accruals,
         have been made.  Certain prior year amounts have been reclassified
         for comparability.  

         SDG&E's significant accounting policies are described in the notes
         to consolidated financial statements in its 1993 Annual Report to
         Shareholders. SDG&E follows the same accounting policies for interim
         reporting purposes. 

         This quarterly report should be read in conjunction with SDG&E's 1993
         Annual Report on Form 10-K and its Quarterly Report on Form 10-Q for
         the three months ended March 31, 1994. The consolidated financial
         statements and Management's Discussion & Analysis of Financial
         Condition and Results of Operations included in SDG&E's 1993 Annual
         Report to Shareholders were incorporated by reference into SDG&E's
         1993 Annual Report on Form 10-K and filed as an exhibit thereto.

2.       MATERIAL CONTINGENCIES

         INVESTMENT IN WAHLCO ENVIRONMENTAL SYSTEMS, INC.

         SDG&E's investment in and advances to Wahlco aggregate $30 million
         at June 30, 1994 after the writedown of Wahlco's goodwill and other
         assets as described below and in Note 3.  At June 30, 1994, Wahlco
         had consolidated net assets of $10 million. During the years ended
         December 31, 1991, 1992 and 1993, Wahlco's net income (loss) was $12
         million, ($13 million) and ($11 million). During those years Wahlco's
         cash flow provided by (used in) operations was $7 million, ($7
         million) and ($12 million). For the six months ended June 30, 1994
         Wahlco had a net loss but its operations provided a positive cash
         flow. 

         Historically, Wahlco's primary and most profitable product line has
         been flue gas conditioning equipment, which is sold to utilities with
         coal-fired generating plants. Since the passage of the 1990 Clean Air
         Act Amendments, Wahlco's prospects for future profitability have been
         significantly associated with the size and timing of flue gas
         conditioning equipment orders from utilities responding to that
         legislation. Phase I of that legislation requires certain utilities
         to submit compliance plans to the Environmental Protection Agency by
         February 28, 1993 and to be in compliance by January 1, 1995. Phase
         II requires the remaining utilities with coal-fired generation to be
         in compliance by January 1, 2000.

         Thus far, sales of and orders for flue gas conditioning equipment
         (Wahlco's primary and most profitable product line)  have not reached
         anticipated levels in the United States as a result of many
         companies' delaying decisions on how to comply with the Clean Air
         Act. In late 1993 Wahlco recorded a restructuring charge to reflect
         the planned relocation of Wahlco's manufacturing operations in Canada
         and West Virginia to its other U.S. facilities. Wahlco faces
         increasing competition from the availability of federal pollution
         credits; aggressive pricing strategies by competitors; alternative
         methods, such as fuel blending; and other options. This trend has
         continued through the second quarter of 1994. In response to the
         effect of poor market conditions on its operations, Wahlco has
         reduced the number of employees by one-third and reduced its
         manufacturing square footage by about one-half. SDG&E continues to
         consider alternative strategies relative to its investment in Wahlco.
         Continued operating losses or the implementation of other strategies
         could lead to the further writeoff of a significant portion of
         SDG&E's remaining investment in Wahlco, resulting in a further
         adverse effect on SDG&E's earnings.

                                                6



         
SAN DIEGO GAS & ELECTRIC COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

         SAN ONOFRE NUCLEAR GENERATING STATION UNITS 2 & 3 

         The CPUC's Division of Ratepayer Advocates' March 1994 report on
         Southern California Edison's 1995 General Rate Case proceeding
         suggested that the cost of continuing to operate SONGS 2 & 3 would
         be more expensive than alternative resources and that the units
         should be shut down by 1998.  As an alternative recommendation, the
         DRA proposed a performance-based pricing mechanism that would tie
         recovery of the cost of operating the SONGS units to their
         performance. In addition, the CPUC's proposal to restructure the
         electric utility industry and allow competition has raised concerns
         about SDG&E's recovery of its remaining investment in SONGS without
         imposing large rate increases on customers.

         NUCLEAR INSURANCE 

         Public liability claims that could arise from a nuclear incident are
         limited by law to $9.1 billion for each licensed nuclear facility. 
         For this exposure, SDG&E and the co-owners of the San Onofre units
         have purchased primary insurance of $200 million, the maximum amount
         available.  The remaining coverage is provided by secondary financial
         protection required by the Nuclear Regulatory Commission and provides
         for loss sharing among utilities owning nuclear reactors if a costly
         accident occurs.  SDG&E could be assessed retrospective premium
         adjustments of up to $50 million in the event of a nuclear incident
         involving any of the licensed, commercial reactors in the United
         States, if the amount of the loss exceeds $200 million. 

         Insurance coverage is provided for up to $2.8 billion of property
         damage and decontamination liability. Coverage is also provided for
         the cost of replacement power, which includes indemnity payments for
         up to two years, after a waiting period of 21 weeks. Coverage is
         provided primarily through mutual insurance companies owned by
         utilities with nuclear facilities.  If losses at any of the nuclear
         facilities covered by the risk-sharing arrangements were to exceed
         the accumulated funds available for these insurance programs, SDG&E
         could be assessed retrospective premium adjustments of up to $8
         million. 


3.       WRITEDOWNS 

         For the quarter ended June 30, 1994 SDG&E recorded writedowns related
         to the utility and its subsidiaries. The total amount of the
         writedowns was $96 million before income taxes. $59 million
         represents the writedown of goodwill and other intangible assets at
         Wahlco Environmental Systems as a result of the depressed air
         pollution-control market and increasing competition as described in
         Note 2. SDG&E also recorded a $25 million writedown of various
         commercial properties in Colorado Springs and in San Diego to reflect
         continuing declines in commercial real estate values. As a result of
         the California Public Utilities Commission's proposal to restructure
         the electric utility industry and the uncertainty concerning the
         impact of competition, SDG&E also recorded a $12 million writedown
         of various non-earning utility assets, including costs associated
         with its South Bay Repower project. (Additional information on the
         CPUC's proposed industry restructuring, its potential impacts on
         SDG&E and the South Bay Repower project is provided below under
         "Regulatory Matters" in Management's Discussion & Analysis of
         Financial Condition and Results of Operations.)

                                                  7






ITEM 2.                MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS:

EARNINGS

         Earnings per share for the three months ended June 30, 1994 were down
         $0.66 from the same period in 1993. Earnings per share for the six
         months ended June 30, 1994 were down $0.65 from the same period in
         1993.  The decreases in earnings result from the writedowns described
         in Notes 2 and 3 of the notes to consolidated financial statements.

OPERATING REVENUE AND EXPENSE

         Electric fuel expense and gas purchased for resale decreased for the
         three months and six months ended June 30, 1994 from the
         corresponding periods in 1993 primarily due to lower sales volumes. 

         Revenues from diversified operations for the three months ended June
         30, 1994 decreased due to lower sales at Wahlco Environmental
         Systems, resulting from the continuing poor market for air pollution
         control products. Revenues from diversified operations for the six
         months ended June 30, 1994 were up over the corresponding 1993
         period, primarily due to Califia's increased leasing activities,
         partially offset by lower sales at Wahlco Environmental Systems.
         Additional information concerning Wahlco is described in Note 2 of
         the notes to consolidated financial statements.

         Other operating expenses increased for the three months and six
         months ended June 30, 1994 primarily due to Califia's increased
         leasing activities.

REGULATORY MATTERS:

         CALIFORNIA PUBLIC UTILITIES COMMISSION'S PROPOSED INDUSTRY
         RESTRUCTURING

         On April 20, 1994 the CPUC announced its proposal to restructure
         California's regulated electric utility industry to stimulate
         competition and to lower rates. The proposed regulatory framework
         would be phased in over a six-year period. Beginning in 1996, the
         California utilities' largest customers (i.e. customers receiving
         service at transmission voltages) would be allowed to purchase their
         energy from either utility or nonutility suppliers. Other industrial
         and commercial customers would have this choice by between 1997 and
         1999 depending on their energy requirements. Residential customers
         would have this choice by 2002. The utilities would continue to
         provide transmission and distribution services to customers that
         switch to other suppliers. The CPUC also proposed that the cost of
         providing these services and the cost of serving remaining utility
         customers would be recovered through a performance-based ratemaking
         process, replacing traditional cost-of-service ratemaking.
         (Additional information on performance-based ratemaking is described
         below under "Performance-Based Ratemaking Base Rate Proposal.") 

         On June 14 and 15, 1994 the CPUC held a full-panel hearing to address
         comments on its proposal from the six California investor-owned
         utilities and several others. SDG&E proposed a multi-step process for
         the transition to a competitive market for all customers, including:
         the establishment of a 10-year schedule for the transition to
         competition that would allow recovery of the above-market cost of
         existing generating plants, including SONGS, without a significant
         adverse impact on shareholders or customers; the separation of the
         fossil-fuel generation business from other utility operations,
         including the transmission and distribution business, under a utility
         holding company structure; the renegotiation of long-term purchased
         power contracts, including contracts with cogenerators, to lower the
         cost of contracts to market price, but also allow the recovery of any
         excess contract costs that have not been recovered after the 10-year
         transition period by allocating these costs to all customers as a
         fixed component of distribution charges; the development of a fully
         competitive, pool-based wholesale market with open access to the
         transmission system for all power generators; the replacement of the
         Biennial Resource Plan Update process (which requires utilities to
         make long-term commitments for future capacity at above-market costs)
         with short-term resource procurement, to lower the cost of electric
         service to California energy customers; and, if beneficial to
         customers after the above steps are implemented, the establishment
         of direct access to other suppliers for all customers at the same
         time, beginning in 2005, rather than the phase-in proposed by the
         CPUC.  

                                                     8


          
         
         Some of the comments from others cautioned that the CPUC's proposed
         transition to competition would be too rapid and result in large
         transition costs (e.g. the writedown of utilities' assets to market
         value). Both the Federal Energy Regulatory Commission and the
         California legislature have raised the issue of whether the CPUC has
         the authority to unilaterally change the way rates are determined and
         power is sold, since several California statutes would need to be
         changed to accommodate the proposal, and since the FERC would have
         jurisdiction over interstate power sales involving California's
         transmission network.
 
         On July 1, 1994 the CPUC held a second full-panel hearing to discuss
         the impact of industry restructuring on public policy objectives,
         including economic development, demand-side management, low-emission
         vehicles, renewable resources and other utility-subsidized social
         programs. SDG&E commented that utilities can promote economic
         development and business retention in California by lowering rates,
         and that SDG&E's Performance-Based Ratemaking plans and SDG&E's
         proposal for a fully competitive wholesale generation market would
         help achieve this goal.  SDG&E also commented that social programs
         should continue; however, the programs' costs should be shared by all
         electric consumers, including those purchasing their energy from
         others; the benefits should justify the costs; and the programs
         should not interfere with the functioning of the competitive market
         or the utilities' participation in that market. On demand-side
         management issues, SDG&E indicated that utilities should provide
         leadership in DSM programs or else the DSM market will not progress;
         utilities should continue to recover the cost of these programs from
         customers and shareholder incentives should also continue; and that
         the CPUC should evaluate DSM's cost effectiveness to determine
         appropriate levels of spending for DSM. SDG&E also commented that
         renewable resources are not cost-effective and that the CPUC should
         identify their impact on electricity prices before requiring
         consumers to pay for them.  

         A third full-panel hearing was held on August 4, 1994 to address the
         role and structure of a competitive wholesale electric market in a
         restructured industry. This hearing was a result of comments from
         various groups on whether such a market should be developed before
         allowing retail customers to have direct access to suppliers other
         than the local utility.

         SDG&E commented that it supports the implementation of a efficient
         wholesale electricity market based on a non-discriminatory
         competitive power pool. SDG&E proposed that the competitive market
         should be developed by requiring all sellers of electricity to sell
         to a wholesale pool operated by an independent company that would set
         spot-market prices and dispatch electricity. All wholesale customers
         would be given equal and simultaneous access to the pool. In
         addition, the costs of social programs would be included in
         customers' bills for transmission and distribution services. Utility
         generating assets (power plants and cogeneration contracts) would be
         separated from transmission and distribution assets (to avoid self-
         dealing concerns), and utility customers would be served by the
         distribution company. SDG&E believes that this plan would result in
         the most efficient and non-discriminatory use of existing
         transmission facilities and in lower electricity prices for all
         electric customers in California.

         SDG&E further commented that customers' direct access to suppliers
         would not be necessary if an efficient wholesale market is
         implemented. SDG&E believes that the CPUC's initial proposal for
         direct access through "retail wheeling" would result in a few large
         customers and suppliers reaping all of the benefits of reduced rates
         while increasing the remaining customers' rates and compromising
         environmental and public policy programs. 
         
                                                    9



   
         The CPUC has scheduled a fourth full-panel hearing for September 16,
         1994 on the subject of customer choice through direct access, to
         discuss whether direct access and retail competition is necessary for
         the CPUC to achieve its industry restructuring objectives and how
         such a market would be structured.  The CPUC is expected to schedule
         additional full-panel hearings to be held later in 1994 to discuss
         various issues, including those concerning jurisdiction and
         uneconomic assets. In addition, the CPUC has scheduled several
         hearings throughout the state, inviting public participation on the
         industry restructuring proposal. 

         Utility plant - net shown on the accompanying balance sheets includes
         approximately $800 million related to generating facilities. In
         addition, approximately $100 million of the various regulatory assets
         included on the balance sheet apply to the generating portion of
         SDG&E's operations. Recovery of these amounts is currently being
         collected in electric rates over various periods of time and the CPUC
         has stated that the recovery of remaining amounts will be provided
         for in the new environment. However, if the CPUC proceeds with the
         move to a competitive environment, the prices of competing suppliers
         are as anticipated, and the regulatory process does not provide for
         recovery (before or after the inception of the competitive
         environment) of those costs that are in excess of what will otherwise
         be recoverable via market-based pricing structures, SDG&E would have
         to write off a significant portion of the generating facilities and
         the related regulatory assets. 

         A CPUC decision setting forth policy conclusions is not expected
         before late 1994. SDG&E cannot predict the impact of the CPUC's final
         decision and the transition to a more competitive environment on
         SDG&E's financial condition and results of operations.

         PERFORMANCE-BASED RATEMAKING BASE RATE PROPOSAL
         
         On August 3, 1994 the CPUC approved an Administrative Law Judge's
         preliminary decision that recommended, with one minor modification,
         an agreement among SDG&E, the CPUC's Division of Ratepayer Advocates
         and the Federal Executive Agencies on the Base Rate component of
         SDG&E's Performance-Based Ratemaking proposal. The ALJ's modification
         adjusted the customer growth and productivity component of the
         formula that determines the non-fuel portion of SDG&E's annual
         electric revenue requirement. The final decision adopts SDG&E's
         proposal as follows: SDG&E will forego its next General Rate Case,
         which is scheduled for 1996, and implement the base rate mechanism 
         beginning in 1994 and ending in 1998.  The base rate mechanism has
         three components. The first is a formula similar to the current
         attrition mechanism used to determine SDG&E's annual revenue
         requirement for operating, maintenance and capital expenditures. This
         replaces the annual operational attrition filing. The second
         component is a set of indicators which set performance standards for
         customer rates, employee safety, electric system reliability and
         customer satisfaction. Each indicator specifies a range of possible
         annual benefits and risks to shareholders. Annually, SDG&E could be
         penalized up to $21 million should it fall below, or earn up to $19
         million if it exceeds, all of the performance targets.  The third
         component is a revenue-sharing mechanism, which would set limits on
         SDG&E's annual rate of return. The cost of capital proceeding will
         remain in effect as the means of determining SDG&E's annual
         authorized rate of return.  

         BIENNIAL RESOURCE PLAN UPDATE PROCEEDING

         On April 20, 1994 the CPUC temporarily postponed further action on
         the BRPU auctions to consider the initial comments on the CPUC's
         proposed industry restructuring (discussed above). On June 22, 1994
         the CPUC issued a decision ordering the utilities to proceed with the
         auctions and awarding of contracts. The CPUC abandoned its earlier
         proposal (issued March 16, 1994) to reduce the utilities' required
         solicitation of BRPU capacity by 25 percent. As a result, SDG&E is
         required to solicit bids for 491 mw of capacity. The decision caps
         the BRPU contract payments at the lowest losing bid price, thereby
         eliminating certain loopholes in the auction rules which would
         otherwise result in significantly higher energy costs.  The CPUC also
         indicated that the parties should modify the contracts' terms if they
         become uneconomic in the future. 

                                                   10




         On July 25, 1994 SDG&E filed an Application for Rehearing of the
         CPUC's June 22 decision requesting inclusion of a specific provision
         in the BRPU contracts that would allow for future renegotiation if
         the contracts' underlying economic assumptions change as a result of
         the CPUC's implementation of industry restructuring or other
         circumstances. SDG&E also claimed that the CPUC's bidding rules will
         result in payments that exceed the cost of other resources available
         to SDG&E and, therefore, violate the Public Utility Regulatory Policy
         Act and the Federal Energy Regulatory Commission's rules that require
         prices to be based on all sources of energy available to the utility. 
           

         Southern California Edison also filed an Application for Rehearing
         requesting that the CPUC cancel the solicitation process and issue
         an immediate stay of the remaining BRPU schedule. Edison indicated
         that the CPUC's mandated BRPU solicitation was unwise and unlawful
         since Edison does not have a current need for additional capacity and
         because of the uncertainty surrounding industry restructuring. Edison
         also indicated that it would need to increase customer rates by
         approximately one-third of a cent per kilowatt hour to recover the
         cost of the BRPU power. Edison also requested that, if the BRPU is
         not cancelled, the CPUC should affirm its practice of allowing
         utilities to recover the cost of power purchased from cogenerators,
         including the cost of BRPU power, regardless of industry
         restructuring. 
         Pacific Gas & Electric filed a Petition for Modification of the
         CPUC's BRPU decision requesting that the CPUC confirm that the
         payments for the BRPU power be fully recoverable from customers, and
         that any relief provided to Edison and SDG&E should also apply to
         PG&E.

         Unless the CPUC grants Edison's request for an immediate stay while
         it considers these petitions, SDG&E must proceed in accordance with
         the CPUC's decision for completion of the auction. Edison must first
         complete its analysis of the transmission costs for BRPU energy that
         would be directed through Edison's system to SDG&E.  Edison's
         analysis is expected in September 1994. The decision requires SDG&E
         to announce the preliminary rankings within 30 days after receiving
         Edison's studies and to publish the final winning bids 30 days later.
         The CPUC's decision also stated that the parties have 180 days after
         the announcement of the final auction winners in which to execute
         contracts and submit them for CPUC approval. 
         
         Purchases of BRPU energy would begin in 1997 and 1998; however, the
         CPUC's decision permits winners to delay their in-service dates by
         one year. Based on the prices in the preliminary ranking,  SDG&E
         estimates that the cost of BRPU energy will exceed lower-cost
         resources by at least $58 million annually, and to recover these
         costs, SDG&E would require an increase in customer rates of
         approximately one-half of a cent per kilowatt hour. SDG&E cannot
         predict the impact of the CPUC's final decision and the transition
         to a more competitive environment on SDG&E's financial condition and
         results of operations.

         SOUTH BAY REPOWER PROJECT

         On May 4, 1994 the CPUC approved SDG&E's request to withdraw its
         application for a Certificate of Public Convenience and Necessity for
         the proposed 500-mw South Bay Repower project. If SDG&E refiles the
         application later, the CPUC will require SDG&E to comply with certain
         conditions which would allow sufficient time for the CPUC and other
         parties to evaluate the application and provide other potential
         suppliers the opportunity to submit competing proposals.

         On June 9, 1994 the California Energy Commission also approved
         SDG&E's request to withdraw its application for certification of the
         South Bay Repower, terminating further regulatory review of the
         project. SDG&E indicated that the long-term commitment needed for
         this project would create significant risk, given the uncertainty of
         the impact of competition resulting from the CPUC's proposed utility
         industry restructuring. Additional information concerning the South
         Bay Repower project is discussed in Note 3 of the notes to
         consolidated financial statements.

                                               11



         1995 COST OF CAPITAL APPLICATION

         On May 9, 1994 SDG&E filed its 1995 Cost of Capital application,
         requesting a $44 million increase in electric and gas rates. SDG&E
         is requesting a return on equity of 12.45 percent for an overall rate
         of return of 9.95 percent and a $44 million increase in electric and
         gas rates. SDG&E's 1994 authorized return on equity and rate of
         return are 10.85 percent and 9.03 percent, respectively. The
         requested increase reflects the higher cost of debt and the higher
         risk associated with the CPUC's proposed industry restructuring. 
         (Additional information on industry restructuring is described under
         "California Public Utilities Commission's Proposed Industry
         Restructuring.") On August 8, 1994 the CPUC's Division of Ratepayer
         Advocates issued its report recommending a return on equity of 11.15
         percent for an overall rate of return 9.31 percent and a $12 million
         increase in electric and gas rates. The DRA indicated that while
         industry restructuring would not immediately impact the utility
         industry, SDG&E was better positioned than the other utilities for
         the transition to competition, and therefore, a higher return was not
         warranted. A CPUC decision is expected by year end. The rates would
         be effective January 1, 1995.
         
         ENERGY COST ADJUSTMENT CLAUSE PROCEEDING

         On May 27, 1994 the Division of Ratepayer Advocates issued its report
         on SDG&E's 1993 Energy Cost Adjustment Clause reasonableness review
         for the year ended July 31, 1993. The DRA generally found SDG&E's
         expenses and operations reasonable.  A CPUC decision is expected in
         the fourth quarter.

         HAZARDOUS WASTE COLLABORATIVE

         On May 4, 1994 the CPUC issued its decision on the Hazardous Waste
         Collaborative, approving a mechanism for utilities to recover their
         hazardous waste costs, including those related to Superfund sites or
         similar sites requiring cleanup. Basically, the decision allows
         utilities to recover 90 percent of their cleanup costs and related
         third party litigation costs and 70 percent of the related insurance
         litigation expenses. 
         
OTHER OPERATING HIGHLIGHTS:

         COGENERATION

         On July 20, 1994 SDG&E entered into an agreement to terminate its
         long-term power-purchase agreement with Bayside Cogeneration, Limited
         Partnership, owners of a 50-mw cogeneration project proposed for
         development in San Diego. SDG&E estimates that the termination of the
         agreement will result in significant savings to SDG&E's customers
         over the life of the contract. SDG&E will file for  CPUC approval of
         the contract termination agreement and payment. If the CPUC does not
         approve the termination agreement and payment, then SDG&E will be
         liable for Bayside's incremental cost of obtaining new financing to
         replace the financing that Bayside had previously arranged for the
         project. 

                                                  12



LIQUIDITY AND CAPITAL RESOURCES:

         Sources of cash for 1994 through 1998 are expected to consist of
         income from operations and issuances of stock and debt.  Cash
         requirements for 1994 through 1998 include the construction program
         and retirements of long-term debt.  SDG&E conducts a continuing
         review of its construction, investment and financing programs.  They
         are revised in response to changes in competition, customer growth,
         inflation, customer rates, the cost of capital, and environmental and
         regulatory requirements. 
         
         SDG&E anticipates that it will continue to have short-term borrowings
         in 1994 due to construction expenditures' continuing to exceed the
         amount of available funds generated internally.  SDG&E also plans to
         issue up to $65 million of preferred securities in 1994.

         SDG&E's employee savings and common stock investment plans permit
         SDG&E to issue common stock or to purchase it on the open market. 
         Currently, SDG&E is purchasing the stock on the open market. 

         SDG&E maintains its utility capital structure to obtain long-term
         financing at the lowest possible rates.  The following table lists
         key financial ratios for SDG&E's utility operations.  The capital
         structure at December 31, 1993 is shown net of construction funds
         held by trustee:
                                                                           
                                      June 30,                 December 31,
                                        1994                       1993
                                    or the twelve               or the year
                                  months then ended             then ended   

Pretax interest coverage               4.9X                         4.7X
Internal cash generation                73%                          78%
Construction
  expenditures as a percent of
  capitalization                       12.4%                       12.0%
Capital structure:
  Common equity                          46%                         47%
  Preferred stock                        4%                           4%
  Debt and leases                       50%                          49%

         Besides the effects of items discussed in the preceding pages, the
         only significant change in cash flows for the six months ended June
         30, 1994 compared to the corresponding 1993 period was related to the
         change in accounts payable and other current liabilities due to lower
         accruals for construction activity and for employee compensation at
         June 30, 1994. 

         Construction expenditures were $354 million in 1993 and are expected
         to be approximately $260 million in 1994. The level of expenditures
         in the next few years will depend heavily on the CPUC's proposed
         industry restructuring (as described in "Regulatory Matters" above),
         the timing of expenditures to comply with air emission reduction and
         other environmental requirements, and SDG&E's proposal to transport
         natural gas to Mexico. (Additional information concerning SDG&E's
         proposal to transport gas to Mexico is provided in SDG&E's 1993
         Annual on Form 10-K.)   


                                               13


                                      PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

         There have been no significant subsequent developments in the Century
         Power, American Trails, Public Service Company of New Mexico, North
         City West and MTDB proceedings.  Background information concerning
         these and the following proceedings is contained in SDG&E's 1993
         Annual Report on Form 10-K and in its March 31, 1994 Quarterly Report
         on Form 10-Q. 


         Subsidiary Shareholder Litigation:

         On May 10, 1994 the court approved the settlement and the complaint
         was dismissed with prejudice.  No plaintiff class members objected
         or opted out of the settlement.


         Canadian Natural Gas Litigation:

         On April 25, 1994 the court denied the motions to dismiss SDG&E's
         complaint by three of the defendants (Husky Oil, Canadian Hunter and
         Summit Resources). These motions were based on jurisdictional
         grounds.  All of the defendants have filed answers to SDG&E's
         complaint.  Two of the defendants, Bow Valley and Husky Oil, filed
         claims on June 12, 1994 and June 29, 1994 respectively, against SDG&E
         with the Queen's Bench in Alberta, Canada, seeking a declaration that
         the defendant is entitled to damages, or in the alternative, that it
         may terminate its respective natural gas supply contract with SDG&E.
         SDG&E cannot predict the ultimate outcome of these proceedings.


         McCartin Litigation:

         On May 13, 1994 the jury returned a verdict in favor of SDG&E on all
         of the plaintiffs' claims.  The jury found that SDG&E's power lines
         did not diminish the value of the plaintiffs properties.  On May 16,
         1994 the judge ratified the jury's verdict and on June 17, 1994 the
         judge signed the final judgments in SDG&E's favor.  The time has
         expired for the plaintiffs to request a new trial, but the plaintiffs
         may appeal the trial court's decision. SDG&E cannot predict the
         ultimate outcome of this proceeding.


         Covalt Litigation:

         On July 15, 1994 SDG&E petitioned the California Court of Appeal to
         review the ruling of an Orange County Superior Court judge who
         recently denied SDG&E's demurrer to the Covalt complaint.  The Covalt
         lawsuit involves the same lawyers, allegations and neighborhood as
         the McCartin lawsuit; however, a different judge will be presiding.
         On July 21, 1994 the Court of Appeal issued an order that SDG&E's
         petition "appears to have merit" and directed the plaintiffs to file
         an opposition by August 8, 1994. Soon thereafter, the Court will
         decide whether to address the merits of SDG&E's petition. SDG&E
         cannot predict the ultimate outcome of this proceeding.


         Blackburn v. Watt Litigation:

         On May 20, 1994 the court granted SDG&E's motion for summary judgment
         on one of the cross-complaints filed against it.  On May 25, 1994
         SDG&E was dismissed as a party to the remaining cross-complaint. 

                                                  14




         Graybill Litigation:

         A comprehensive and confidential settlement between all of the
         parties, including SDG&E, was reached on June 14, 1994. The
         settlement amount paid by SDG&E did not have a material adverse
         effect on its net income.  Pursuant to the settlement agreement, the
         complaint and all related cross-actions against SDG&E were dismissed
         with prejudice.


         Transphase Systems Litigation:  

         On May 12, 1994 the Ninth Circuit Court of Appeal denied the appeal
         by Transphase Systems of the District Court's dismissal of its
         complaint against SDG&E. SDG&E cannot predict the ultimate outcome
         of this proceeding.


         James Litigation:

         On July 12, 1994 Glen James filed a complaint in the United States
         District Court for the Southern District of California against
         Southern California Edison Company, SDG&E and Combustion Engineering. 
         The allegations in the complaint are substantially identical to those
         contained in the complaint of R.C. Tang filed against the above-named
         defendants in 1993.  The complaint alleges that the plaintiff was
         damaged by the emission of radiation while serving as an electrical
         designer and engineer for outside contractors performing services at
         the San Onofre Nuclear Generating Station intermittently between 1982
         and 1988.  The plaintiff has asked for general compensatory damages
         and punitive damages. The defendants believe that the allegations in
         this complaint are without merit and intend to defend this lawsuit
         vigorously. SDG&E is unable to predict the ultimate outcome of this
         proceeding.


         Yuma Cogeneration Litigation:

         On June 6, 1994 SDG&E filed a complaint in the Federal District Court
         for the Southern District of California against Yuma Cogeneration
         Associates (YCA) and its affiliated owners (California Energy
         Company, Inc., California Energy Development Corporation and
         California Energy Yuma Corporation) for breach of contract,
         rescission, fraud, misrepresentation, and breach of the covenant of
         good faith and fair dealing.  SDG&E and YCA are parties to a power-
         purchase agreement under which SDG&E agreed to purchase 50 mw of firm
         capacity from a facility identified in the contract as a 53-mw
         qualifying cogeneration facility.  YCA constructed a 70-mw facility
         rather than the 53-mw facility provided for under the contract. 
         SDG&E alleged that by building the larger plant, YCA breached the
         terms of the power-purchase contract.  SDG&E is seeking unspecified
         compensatory damages and punitive damages arising out of YCA's fraud
         and breach of the contract.  YCA filed a motion to dismiss on August
         1, 1994. SDG&E's response is due September 15, 1994 and a hearing on
         SDG&E's response is scheduled for September 28, 1994. SDG&E is unable
         to predict the ultimate outcome of this proceeding.

                                                     15





ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits 

         Exhibit 12 - Computation of ratios 

         12.1 Computation of Ratio of Earnings to Combined Fixed Charges and
         Preferred Stock Dividends as required under SDG&E's August 1993
         registration of 5,000,000 shares of Preference Stock (Cumulative). 

(b)      Reports on Form 8-K

         A Current Report on Form 8-K was filed on July 5, 1994 announcing a
         series of writedowns related to the utility and its subsidiaries for
         the second quarter of 1994, and announcing the California Public
         Utilities Commission Administrative Law Judge's preliminary decision
         approving the Base Rates component of SDG&E's Performance-Based
         Ratemaking Plans.


                                                    16




         
                                                     SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this quarterly report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                          SAN DIEGO GAS & ELECTRIC COMPANY
                                                  (Registrant)



  August 10, 1994                       By          /s/   F.  H.  Ault
 ----------------                           --------------------------------
     Date                                                 (Signature)

                                                          F. H. Ault
                                                 Vice President and Controller





                                                   17



                                    EXHIBIT 12.1

                          SAN DIEGO GAS & ELECTRIC COMPANY

            COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGE
                           AND PREFERRED STOCK DIVIDEND
Six Month Ended 1989 1990 1991 1992 1993 06/30/94 ---------- ---------- ---------- ---------- ---------- ----------- (Unaudited Fixed Charges: Interest: Long-Term Debt $ 87,962 $ 97,894 $ 98,802 $100,776 $ 93,402 $ 45,504 Short-Term Debt 13,984 12,301 8,234 6,242 7,980 4,204 Amortization of Debt Discount and Expense, Less Premium 2,420 2,465 2,471 2,881 4,162 2,263 Interest Portion of Annual Rentals 23,664 20,898 18,067 14,677 19,206 8,173 ---------- ---------- ---------- ----------- ---------- ---------- Total Fixed Charges 128,030 133,558 127,574 124,576 124,750 60,144 ---------- ---------- ---------- ----------- ---------- ---------- Preferred Dividends Requirements 11,202 10,863 10,535 9,600 8,565 3,831 Ratio of Income Before Tax to Net Income 1.79480 1.75499 1.63017 1.72369 1.67794 3.3863 ---------- ---------- ---------- ----------- ---------- --------- Preferred Dividend for Purpose of Ratio 20,105 19,064 17,174 16,547 14,372 12,97 ---------- ---------- ---------- ---------- ---------- --------- Total Fixed Charges and Preferred Dividends for Purpose of Ratio $148,135 $152,622 $144,748 $141,123 $139,122 $ 73,11 ========== ========== ========== ========== ========== ========= Earnings Net Income (befor preferred dividend requirements) $179,434 $207,841 $208,060 $210,657 $218,715 $ 26,57 Add Fixed Charge (from above) 128,030 133,558 127,574 124,576 124,750 60,14 Less: Fixed Charge Capitalized 3,481 3,306 2,907 2,242 5,789 2,48 Taxes on Income 142,614 156,917 131,114 152,451 148,275 63,41 ---------- ---------- ---------- ---------- ---------- ---------- Total Earnings for Purpose of Ratio $446,597 $495,010 $463,841 $485,442 $485,951 $147,65 ========== ========== ========== ========== ========== ========== Ratio of Earning to Combined Fixed Charges and Preferred Dividends 3.01 3.24 3.20 3.44 3.49 2.0 ========== ========== ========== ========== ========== =========