UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
| Date of Report | |||||
| (Date of earliest event reported): | |||||
| (Exact name of registrant as specified in its charter) | ||
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
| Registrant's telephone number, including area code | |||||
| (Former name or former address, if changed since last report.) | ||
| Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | |||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: | ||||||||
| Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||
| Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2). | ||||||||
Emerging growth company | ||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ | ||||||||
Item 2.02 Results of Operations and Financial Condition.
The information furnished in this Item 2.02 and in Exhibits 99.1 and 99.2 shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, nor shall it be deemed to be incorporated by reference in any filing of Sempra Energy, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
On February 27, 2020, Sempra Energy issued a press release announcing consolidated earnings of $447 million, or $1.55 per diluted share of common stock, for the fourth quarter of 2019. The press release has been posted on Sempra Energy’s website (www.sempra.com) and a copy is attached as Exhibit 99.1.
Concurrently with the website posting of such press release and as noted therein, Sempra Energy also posted its Statement of Operations Data by Segment for the three months and years ended December 31, 2019 and 2018. A copy of such information is attached as Exhibit 99.2.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit Number | Exhibit Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||||||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| SEMPRA ENERGY, | |||||
| (Registrant) | |||||
| Date: February 27, 2020 | By: /s/ Peter R. Wall | ||||
| Peter R. Wall Vice President, Controller and Chief Accounting Officer | |||||
Exhibit 99.1
NEWS RELEASE
| Media Contact: | Linda Pazin | |||||||||||||
| Sempra Energy | ||||||||||||||
| (877) 340-8875 | ||||||||||||||
| www.sempra.com | ||||||||||||||
| Financial Contact: | Adam Pierce | |||||||||||||
| Sempra Energy | ||||||||||||||
| (877) 736-7727 | ||||||||||||||
| investor@sempra.com | ||||||||||||||
SEMPRA ENERGY REPORTS STRONG 2019
FINANCIAL AND OPERATING RESULTS
•Exceeds Full-Year 2019 EPS Guidance Range
•Increases Common Stock Dividend by 8%
•Achieves Substantial Completion of Cameron LNG Train 2,
Commercial Operations Expected in Coming Days
SAN DIEGO, Feb. 27, 2020 – Sempra Energy (NYSE: SRE) today reported full-year 2019 earnings of $2.1 billion, or $7.29 per diluted share, up from $924 million, or $3.42 per diluted share, in 2018. On an adjusted basis, the company’s full-year 2019 earnings were $1.9 billion, or $6.78 per diluted share, compared to $1.5 billion, or $5.57 per diluted share, in 2018.
“This year has been one of the strongest in our company’s history,” said Jeffrey W. Martin, chairman and CEO of Sempra Energy. “Our earnings results are a direct reflection of our sharper strategic focus and ongoing execution of our mission to be North America’s premier energy infrastructure company. Supported by our high-performance culture, our dedicated employees will carry this momentum into 2020 as we continue to focus on our vision of delivering energy with purpose by connecting millions of consumers to safe, resilient and affordable energy.”
In the fourth quarter 2019, Sempra Energy reported earnings of $447 million, or $1.55 per diluted share, compared with earnings of $864 million, or $3.03 per diluted share, in the fourth quarter 2018. On an adjusted basis, fourth quarter 2018 earnings were $431 million, or $1.56 per diluted share.
These financial results reflect certain significant items, as described on an after-tax basis in the following table of GAAP earnings, reconciled to adjusted earnings, for the fourth quarter and full-year 2019 and 2018.
| Three months ended | Years ended | ||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||
| (Dollars, except EPS, and shares, in millions) | 2019 | 2018(1) | 2019 | 2018(1) | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
GAAP Earnings | $ | 447 | $ | 864 | $ | 2,055 | $ | 924 | |||||||||||||||
| Tax Impacts from Expected Sale of South American Businesses | — | — | (99) | — | |||||||||||||||||||
| Gain on Sale of Certain Sempra Renewables Assets | — | (367) | (45) | (367) | |||||||||||||||||||
| (Adjustment)/Impairment of U.S. Non-utility Natural Gas Storage Assets | — | (126) | — | 629 | |||||||||||||||||||
| Impairment of U.S. Wind Equity Method Investments | — | — | — | 145 | |||||||||||||||||||
| Impact from the Tax Cuts and Jobs Act of 2017 | — | 60 | — | 85 | |||||||||||||||||||
| Impairment of Investment in RBS Sempra Commodities | — | — | — | 65 | |||||||||||||||||||
| Impacts Associated with Aliso Canyon Litigation | — | — | — | 22 | |||||||||||||||||||
Adjusted Earnings(2) | $ | 447 | $ | 431 | $ | 1,911 | $ | 1,503 | |||||||||||||||
| Diluted Weighted-Average Common Shares Outstanding | 289 | 296 | 282 | 270 | |||||||||||||||||||
GAAP Earnings Per Diluted Common Share | $ | 1.55 | $ | 3.03 | (3) | $ | 7.29 | $ | 3.42 | ||||||||||||||
Adjusted Diluted Weighted-Average Common Shares Outstanding(2) | 289 | 276 | (3) | 282 | 270 | ||||||||||||||||||
Adjusted Earnings per Diluted Common Share(2) | $ | 1.55 | $ | 1.56 | $ | 6.78 | $ | 5.57 | |||||||||||||||
1)Amounts have been retrospectively adjusted for discontinued operations.
2)Sempra Energy Adjusted Earnings, Adjusted EPS and Adjusted Diluted Weighted-Average Common Shares Outstanding are non-GAAP financial measures. See Table A for information regarding non-GAAP financial measures and descriptions of the adjustments above.
3)Due to the dilutive effect of the mandatory convertible preferred stock for GAAP earnings, the numerator used to calculate GAAP EPS includes an add-back of $36 million of mandatory preferred stock dividends declared in the quarter. However, because the assumed conversion is antidilutive for the lower Adjusted Earnings, ~20 million preferred stock shares are not included in the denominator used to calculate Adjusted EPS for the quarter.
Earlier this week, Sempra Energy’s board of directors approved an 8% increase to the company’s dividend, to $4.18 per common share from $3.87 per common share, on an annualized basis. On average, Sempra Energy has increased its dividend by more than 10% annually for the last decade.
OPERATING HIGHLIGHTS
The company made progress on its strategy to focus on transmission and distribution infrastructure in the most attractive markets in North America.
In January, the California Public Utilities Commission issued a final decision approving an extension of the General Rate Case (GRC) cycle to four years on a go-forward basis. This change applies to San Diego Gas & Electric’s (SDG&E) and Southern California Gas Co.’s recently approved GRC. As a transitional step, both utilities’ GRC cycle will be extended to five years, covering the years 2019 through 2023. Extending the GRC cycle is a constructive development that is expected to benefit all stakeholders by delivering future visibility to the utilities’ robust capital programs to enhance safety and resilience.
Earlier this month, SDG&E filed its comprehensive 2020 Wildfire Mitigation Plan, a strategic three-year program. This program is a continuation of SDG&E’s efforts over the last decade to help mitigate infrastructure-related wildfires and to help increase the safety of its customers, workforce and the communities it serves. The 2020 Wildfire Mitigation Plan includes initiatives announced in October under SDG&E’s Fire Safe 3.0 program, an innovative portfolio of continuous improvement initiatives to increase wildfire safety. The Fire Safe 3.0 program involves partnering with academic, government and public safety professionals to implement artificial intelligence, satellite wildfire alerts and a new Vegetation Risk index, among other strategies.
To meet the growing needs of its customers in Texas, Oncor Electric Delivery Co. LLC (Oncor) recently announced a new five-year capital plan of approximately $11.9 billion. The increase will help to support population growth in West Texas and the Dallas-Fort Worth area, as well as to strengthen and expand the grid in Oncor’s service territory. Additionally, Sempra Energy took a positive step in growing its presence in Texas through the announcement of a new “Center of Excellence” in Houston. The office, which is expected to open later this year, will serve as a regional headquarters as Sempra Energy advances its high-growth business strategy in Texas.
Sempra Energy continues to be focused on its goal of developing liquefied natural gas (LNG) infrastructure that can deliver up to 45 million tonnes per annum (Mtpa) of LNG to the largest world markets, which would make Sempra Energy one of North America's largest developers of LNG-export infrastructure projects.
Train 2 of the Cameron LNG liquefaction-export infrastructure project recently achieved substantial completion and is expected to commence commercial operations under Cameron LNG's tolling agreements in the coming days. The facility began producing LNG from Train 2 in December 2019. Train 1 began commercial operations in August 2019 and Train 3 remains on schedule and is expected to start commercial operations in the third quarter of 2020. Sempra Energy's share of full-year run-rate earnings from the first three trains at Cameron LNG are projected to be between $400 million and $450 million annually after all three trains achieve commercial operations under Cameron LNG's tolling agreements.
The potential Port Arthur LNG liquefaction-export infrastructure project under development in Jefferson County, Texas, continues to advance with a final investment decision targeted for third quarter 2020. In January, Sempra LNG
signed an Interim Project Participation Agreement (IPPA) with Aramco Services Company, a subsidiary of Saudi Aramco, for the proposed Port Arthur LNG project. The IPPA represents another milestone for both companies after having signed a heads of agreement in May 2019 for the potential purchase of 5 Mtpa of LNG and a 25% equity investment in the project. In December 2018, Port Arthur LNG entered into an agreement with Polish Oil & Gas Company for the sale and purchase of 2 Mtpa of LNG per year.
A final investment decision for the Energía Costa Azul (ECA) LNG liquefaction-export infrastructure project, under development in Baja California, Mexico, is expected later this quarter. TechnipFMC has been selected as the engineering, procurement and construction (EPC) contractor for the proposed project. ECA LNG expects to sign a lump-sum, turn-key EPC contract for Phase 1 of the project in the coming days.
In 2019, Sempra Energy announced two agreements that would conclude the company’s planned sale of its South American businesses for combined expected after-tax proceeds of approximately $4.55 to $4.85 billion in cash, subject to adjustments and satisfaction of closing conditions. Both transactions, one to sell Sempra Energy’s equity interests in its Peruvian businesses and the other to sell its equity interests in its Chilean businesses, continue to advance and are expected to be completed in the next four to eight weeks.
EARNINGS GUIDANCE
Sempra Energy’s full-year 2020 GAAP EPS guidance range is $12.78 to $14.26 and includes the estimated gain on the sale of the company’s South American businesses. Today, the company affirmed its full-year 2020 adjusted EPS guidance range of $6.70 to $7.50. Sempra Energy also issued its full-year 2021 EPS guidance range of $7.50 to $8.10.
NON-GAAP FINANCIAL MEASURES
Non-GAAP financial measures include Sempra Energy’s adjusted earnings and adjusted EPS for the fourth quarter of 2018 and full-year 2019 and 2018, adjusted diluted weighted-average common shares outstanding for the fourth quarter of 2018, and 2020 adjusted EPS guidance range. See Table A for additional information regarding these non-GAAP financial measures.
INTERNET BROADCAST
Sempra Energy will broadcast a live discussion of its earnings results over the Internet today at 12 p.m. ET with senior management of the company. Access is available by logging onto the website at www.sempra.com. For those unable to log onto the live webcast, the teleconference will be available on replay a few hours after its conclusion by dialing (888) 203-1112 and entering passcode 1455338.
ABOUT SEMPRA ENERGY
Sempra Energy's mission is to be North America's premier energy infrastructure company. With more than $65 billion in total assets reported in 2019, the San Diego-based company is the utility holding company with the largest U.S. customer base. The Sempra Energy companies' more than 20,000 employees deliver energy with purpose to over 40 million consumers worldwide. The company is focused on the most attractive markets in North America, including California, Texas, Mexico and the LNG export market. Sempra Energy has been consistently recognized for its leadership in diversity and inclusion, and sustainability, and is a member of the S&P 500 Utilities Index and the Dow Jones Utility Index. The company was also named one of the “World’s Most Admired Companies” for 2020 by Fortune Magazine.
###
This press release contains statements that are not historical fact and constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by words such as "believes," "expects," "anticipates," "plans," "estimates," "projects," "forecasts," "should," "could," "would," "will," "confident," "may," "can," "potential," "possible," "proposed," "target," "pursue," "outlook," "maintain," or similar expressions, or when we discuss our guidance, strategy, goals, vision, mission, opportunities, projections or intentions. Forward-looking statements are based on assumptions with respect to the future, involve risks and uncertainties, and are not guarantees of performance. Future results may differ materially from those expressed in the forward-looking statements.
Factors, among others, that could cause our actual results and future actions to differ materially from those described in any forward-looking statements include risks and uncertainties relating to: California wildfires and the risk that we may be found liable for damages regardless of fault and the risk that we may not be able to recover any such costs from insurance, the wildfire fund established by California Assembly Bill 1054 or in rates from customers; decisions, investigations, regulations, issuances of permits and other authorizations, renewal of franchises, and other actions by the Comisión Federal de Electricidad, California Public Utilities Commission, U.S. Department of Energy, Public Utility Commission of Texas, regulatory and governmental bodies and jurisdictions in the U.S. and other countries in which we operate; the success of business development efforts, construction projects and major acquisitions and divestitures, including risks in (i) the ability to make a final investment decision and completing construction projects on schedule and budget; (ii) obtaining the consent of partners; (iii) counterparties' financial or other ability to fulfill contractual commitments; (iv) the ability to complete contemplated acquisitions and/or divestitures; and (v) the ability to realize anticipated benefits from any of these efforts once completed; the resolution of civil and criminal litigation, regulatory investigations and proceedings and arbitrations; actions by credit rating agencies to downgrade our credit ratings or to place those ratings on negative outlook and our ability to borrow at favorable interest rates; moves to reduce or eliminate reliance on natural gas; weather, natural disasters, accidents, equipment failures, computer system outages and other events that disrupt our operations, damage our facilities and systems, cause the release of harmful materials, cause fires and subject us to liability for property damage or personal injuries, fines and penalties, some of which may not be covered by insurance (including costs in excess of applicable policy limits), may be disputed by insurers or may otherwise not be recoverable through regulatory mechanisms or may impact our ability to obtain satisfactory levels of affordable insurance; the availability of electric power and natural gas and natural gas storage capacity, including disruptions caused by failures in the transmission grid, limitations on the withdrawal or injection of natural gas from or into storage facilities, and equipment failures; cybersecurity threats to the energy grid, storage and pipeline infrastructure, the information and systems used to operate our businesses, and the confidentiality of our proprietary information and the personal information of our customers and employees; expropriation of assets, the failure of foreign governments and state-owned entities to honor the terms of contracts, and property disputes; the impact at San Diego Gas & Electric Company on competitive customer rates and reliability due to the growth in distributed power generation and from departing retail load resulting from customers transferring to Direct Access, Community Choice Aggregation or other forms of distributed power generation and the risk of nonrecovery for stranded assets and contractual obligations; Oncor Electric Delivery Company LLC's (Oncor) ability to eliminate or reduce its quarterly dividends due to regulatory and governance requirements and commitments, including by actions of Oncor’s independent directors or a minority member director; volatility in foreign currency exchange, interest and inflation rates and commodity prices and our ability to effectively hedge the risk of such volatility; changes in trade policies, laws and regulations, including tariffs and revisions to or replacement of international trade agreements, such as the North American Free Trade Agreement, that may increase our costs or impair our ability to resolve trade disputes; the impact of changes to federal and state tax laws and our ability to mitigate adverse impacts; and other uncertainties, some of which may be difficult to predict and are beyond our control.
These risks and uncertainties are further discussed in the reports that Sempra Energy has filed with the U.S. Securities and Exchange Commission (SEC). These reports are available through the EDGAR system free-of-charge on the SEC's website, www.sec.gov, and on the company's website, www.sempra.com. Investors should not rely unduly on any forward-looking statements. These forward-looking statements speak only as of the date hereof, and the company undertakes no obligation to update or revise any of these forward-looking statements as a result of new information, future events or other factors.
Sempra South American Utilities, Sempra North American Infrastructure, Sempra LNG, Sempra Mexico, Sempra Texas Utilities, Oncor and Infraestructura Energética Nova, S.A.B. de C.V. (IEnova) are not the same companies as the California utilities, San Diego Gas & Electric Company (SDG&E) or Southern California Gas Company, and Sempra South American Utilities, Sempra North American Infrastructure, Sempra LNG, Sempra Mexico, Sempra Texas Utilities, Oncor and IEnova are not regulated by the California Public Utilities Commission.
| SEMPRA ENERGY | |||||||||||||||||||||||||||||
| Table A | |||||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||||||||
| Three months ended December 31, | Years ended December 31, | ||||||||||||||||||||||||||||
| (Dollars in millions, except per share amounts; shares in thousands) | 2019 | 2018(1) | 2019 | 2018(1) | |||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||||||||
| Utilities | $ | 2,640 | $ | 2,427 | $ | 9,448 | $ | 8,539 | |||||||||||||||||||||
| Energy-related businesses | 303 | 399 | 1,381 | 1,563 | |||||||||||||||||||||||||
| Total revenues | 2,943 | 2,826 | 10,829 | 10,102 | |||||||||||||||||||||||||
| EXPENSES AND OTHER INCOME | |||||||||||||||||||||||||||||
| Utilities: | |||||||||||||||||||||||||||||
| Cost of natural gas | (350) | (426) | (1,139) | (1,208) | |||||||||||||||||||||||||
| Cost of electric fuel and purchased power | (259) | (321) | (1,188) | (1,358) | |||||||||||||||||||||||||
| Energy-related businesses cost of sales | (79) | (99) | (344) | (357) | |||||||||||||||||||||||||
| Operation and maintenance | (951) | (875) | (3,466) | (3,150) | |||||||||||||||||||||||||
| Depreciation and amortization | (395) | (376) | (1,569) | (1,491) | |||||||||||||||||||||||||
| Franchise fees and other taxes | (127) | (120) | (496) | (472) | |||||||||||||||||||||||||
| Impairment losses | — | 182 | (43) | (1,122) | |||||||||||||||||||||||||
| Gain on sale of assets | — | 513 | 63 | 513 | |||||||||||||||||||||||||
| Other (expense) income, net | (26) | (134) | 77 | 58 | |||||||||||||||||||||||||
| Interest income | 23 | 19 | 87 | 85 | |||||||||||||||||||||||||
| Interest expense | (280) | (230) | (1,077) | (886) | |||||||||||||||||||||||||
Income from continuing operations before income taxes and equity earnings | 499 | 959 | 1,734 | 714 | |||||||||||||||||||||||||
| Income tax (expense) benefit | (165) | (172) | (315) | 49 | |||||||||||||||||||||||||
| Equity earnings | 95 | 126 | 580 | 175 | |||||||||||||||||||||||||
| Income from continuing operations, net of income tax | 429 | 913 | 1,999 | 938 | |||||||||||||||||||||||||
| Income from discontinued operations, net of income tax | 71 | 51 | 363 | 188 | |||||||||||||||||||||||||
| Net income | 500 | 964 | 2,362 | 1,126 | |||||||||||||||||||||||||
| Earnings attributable to noncontrolling interests | (18) | (64) | (164) | (76) | |||||||||||||||||||||||||
| Mandatory convertible preferred stock dividends | (35) | (36) | (142) | (125) | |||||||||||||||||||||||||
| Preferred dividends of subsidiary | — | — | (1) | (1) | |||||||||||||||||||||||||
| Earnings attributable to common shares | $ | 447 | $ | 864 | $ | 2,055 | $ | 924 | |||||||||||||||||||||
| Basic earnings per common share (EPS): | |||||||||||||||||||||||||||||
| Earnings | $ | 1.57 | $ | 3.15 | $ | 7.40 | $ | 3.45 | |||||||||||||||||||||
| Weighted-average common shares outstanding | 284,649 | 274,331 | 277,904 | 268,072 | |||||||||||||||||||||||||
| Diluted EPS: | |||||||||||||||||||||||||||||
| Earnings | $ | 1.55 | $ | 3.03 | $ | 7.29 | $ | 3.42 | |||||||||||||||||||||
| Weighted-average common shares outstanding | 288,787 | 296,429 | 282,033 | 269,852 | |||||||||||||||||||||||||
(1) Amounts have been retrospectively adjusted for discontinued operations.
SEMPRA ENERGY
Table A (Continued)
RECONCILIATION OF SEMPRA ENERGY ADJUSTED EARNINGS TO SEMPRA ENERGY GAAP EARNINGS (Unaudited)
Sempra Energy Adjusted Earnings and Adjusted EPS exclude items (after the effects of income taxes and, if applicable, noncontrolling interests) in 2019 and 2018 as follows:
Three months ended December 31, 2018:
▪$367 million gain on the sale of certain Sempra Renewables assets
▪$126 million reduction in the impairment of certain non-utility natural gas storage assets in the southeast U.S. at Sempra LNG
▪$(60) million income tax expense in 2018 to adjust the Tax Cuts and Jobs Act of 2017 (TCJA) provisional amounts recorded in 2017
Year ended December 31, 2019:
•$45 million gain on the sale of certain Sempra Renewables assets
Associated with holding the South American businesses for sale:
•$89 million income tax benefit from outside basis differences in our South American businesses primarily related to the change in our indefinite reinvestment assertion from our decision in January 2019 to hold those businesses for sale and a change in the anticipated structure of the sale
•$10 million income tax benefit to reduce a valuation allowance against certain net operating loss (NOL) carryforwards as a result of our decision to sell our South American businesses
Year ended December 31, 2018:
▪$367 million gain on the sale of certain Sempra Renewables assets
▪$(22) million impacts associated with Aliso Canyon natural gas storage facility litigation at Southern California Gas Company (SoCalGas)
▪$(145) million other-than-temporary impairment of certain U.S. wind equity method investments at Sempra Renewables
▪$(629) million impairment of certain non-utility natural gas storage assets at Sempra LNG
▪$(65) million impairment of RBS Sempra Commodities LLP (RBS Sempra Commodities) equity method investment at Parent and Other
▪$(85) million income tax expense in 2018 to adjust the TCJA provisional amounts recorded in 2017
Sempra Energy Adjusted Earnings, Weighted-Average Common Shares Outstanding – Adjusted and Adjusted EPS are non-GAAP financial measures (GAAP represents accounting principles generally accepted in the United States of America). Because of the significance and/or nature of the excluded items, management believes that these non-GAAP financial measures provide a meaningful comparison of the performance of Sempra Energy’s business operations to prior and future periods. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles for historical periods these non-GAAP financial measures to Sempra Energy GAAP Earnings, Weighted-Average Common Shares Outstanding – GAAP and GAAP Diluted Earnings Per Common Share (GAAP EPS), which we consider to be the most directly comparable financial measures calculated in accordance with GAAP.
SEMPRA ENERGY
Table A (Continued)
| Pretax amount | Income tax expense (benefit)(1) | Earnings | Pretax amount | Income tax expense (benefit)(1) | Non-controlling interests | Earnings | |||||||||||||||||||||||
| (Dollars in millions, except per share amounts; shares in thousands) | Three months ended December 31, 2019 | Three months ended December 31, 2018 | |||||||||||||||||||||||||||
| Sempra Energy GAAP Earnings | $ | 447 | $ | 864 | |||||||||||||||||||||||||
| Excluded items: | |||||||||||||||||||||||||||||
| Gain on sale of certain Sempra Renewables assets | $ | — | $ | — | — | $ | (513) | $ | 146 | $ | — | (367) | |||||||||||||||||
| Reduction of impairment of non-utility natural gas storage assets | — | — | — | (183) | 47 | 10 | (126) | ||||||||||||||||||||||
| Impact from the TCJA | — | — | — | — | 60 | — | 60 | ||||||||||||||||||||||
| Sempra Energy Adjusted Earnings | $ | 447 | $ | 431 | |||||||||||||||||||||||||
Diluted EPS: | |||||||||||||||||||||||||||||
Sempra Energy GAAP Earnings(2) | $ | 447 | $ | 900 | |||||||||||||||||||||||||
| Weighted-average common shares outstanding, diluted – GAAP | 288,787 | 296,429 | |||||||||||||||||||||||||||
| Sempra Energy GAAP EPS | $ | 1.55 | $ | 3.03 | |||||||||||||||||||||||||
| Sempra Energy Adjusted Earnings for Adjusted EPS | $ | 431 | |||||||||||||||||||||||||||
Weighted-average common shares outstanding, diluted – Adjusted(2) | 276,230 | ||||||||||||||||||||||||||||
| Sempra Energy Adjusted EPS | $ | 1.56 | |||||||||||||||||||||||||||
| Year ended December 31, 2019 | Year ended December 31, 2018 | ||||||||||||||||||||||||||||
| Sempra Energy GAAP Earnings | $ | 2,055 | $ | 924 | |||||||||||||||||||||||||
| Excluded items: | |||||||||||||||||||||||||||||
Gain on sale of certain Sempra Renewables assets | $ | (61) | $ | 16 | (45) | $ | (513) | $ | 146 | $ | — | (367) | |||||||||||||||||
Associated with holding the South American businesses for sale: | |||||||||||||||||||||||||||||
| Change in indefinite reinvestment assertion of basis differences and structure of sale of discontinued operations | — | (89) | (89) | — | — | — | — | ||||||||||||||||||||||
| Reduction in tax valuation allowance against certain NOL carryforwards | — | (10) | (10) | — | — | — | — | ||||||||||||||||||||||
| Impacts associated with Aliso Canyon litigation | — | — | — | 1 | 21 | — | 22 | ||||||||||||||||||||||
| Impairment of U.S. wind equity method investments | — | — | — | 200 | (55) | — | 145 | ||||||||||||||||||||||
| Impairment of non-utility natural gas storage assets | — | — | — | 1,117 | (452) | (36) | 629 | ||||||||||||||||||||||
| Impairment of investment in RBS Sempra Commodities | — | — | — | 65 | — | — | 65 | ||||||||||||||||||||||
| Impact from the TCJA | — | — | — | — | 85 | — | 85 | ||||||||||||||||||||||
| Sempra Energy Adjusted Earnings | $ | 1,911 | $ | 1,503 | |||||||||||||||||||||||||
| Diluted EPS: | |||||||||||||||||||||||||||||
Weighted-average common shares outstanding, diluted – GAAP | 282,033 | 269,852 | |||||||||||||||||||||||||||
| Sempra Energy GAAP EPS | $ | 7.29 | $ | 3.42 | |||||||||||||||||||||||||
| Sempra Energy Adjusted EPS | $ | 6.78 | $ | 5.57 | |||||||||||||||||||||||||
(1) | Except for adjustments that are solely income tax and tax related to outside basis differences, income taxes on pretax amounts were primarily calculated based on applicable statutory tax rates. | ||||||||||||||||||||||||||||
(2) | In the three months ended December 31, 2018, because the assumed conversion of the mandatory convertible preferred stock is dilutive for GAAP Earnings, the numerator used to calculate GAAP EPS includes an add-back of $36 million of mandatory convertible preferred stock dividends declared in that quarter. However, because the assumed conversion is antidilutive for the lower Adjusted Earnings, 20,199 mandatory convertible preferred stock shares are not included in the denominator used to calculate Adjusted EPS. | ||||||||||||||||||||||||||||
SEMPRA ENERGY
Table A (Continued)
RECONCILIATION OF SEMPRA ENERGY 2020 ADJUSTED EPS GUIDANCE RANGE TO SEMPRA ENERGY 2020 GAAP EPS GUIDANCE RANGE (Unaudited)
Sempra Energy 2020 Adjusted EPS Guidance Range of $6.70 to $7.50 excludes approximately $1.8 billion to $2.0 billion estimated after-tax gain on the sale of our South American businesses, net of approximately $1.2 billion of income tax expense, which was calculated primarily based on applicable statutory tax rates.
Sempra Energy 2020 Adjusted EPS Guidance is a non-GAAP financial measure. Because of the significance and/or nature of the excluded item, management believes that this non-GAAP financial measure provides a meaningful comparison of the performance of Sempra Energy's business operations to prior and future periods. Sempra Energy 2020 Adjusted EPS Guidance should not be considered an alternative to Sempra Energy 2020 GAAP EPS Guidance. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles Sempra Energy 2020 Adjusted EPS Guidance Range to Sempra Energy 2020 GAAP EPS Guidance Range, which we consider to be the most directly comparable financial measure calculated in accordance with GAAP.
| Full-Year 2020 | |||||||||||||||||
| Sempra Energy GAAP EPS Guidance Range | $ | 12.78 | to | $ | 14.26 | ||||||||||||
| Excluded item: | |||||||||||||||||
| Estimated gain on sale of South American businesses | (6.08) | (6.76) | |||||||||||||||
| Sempra Energy Adjusted EPS Guidance Range | $ | 6.70 | to | $ | 7.50 | ||||||||||||
| Weighted-average common shares outstanding, diluted (millions) | 295 | ||||||||||||||||
| SEMPRA ENERGY | |||||||||||
| Table B | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| December 31, | December 31, | ||||||||||
| (Dollars in millions) | 2019 | 2018(1) | |||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 108 | $ | 102 | |||||||
| Restricted cash | 31 | 35 | |||||||||
| Accounts receivable – trade, net | 1,261 | 1,215 | |||||||||
| Accounts receivable – other, net | 455 | 320 | |||||||||
| Due from unconsolidated affiliates | 32 | 37 | |||||||||
| Income taxes receivable | 112 | 60 | |||||||||
| Inventories | 277 | 258 | |||||||||
| Regulatory assets | 222 | 138 | |||||||||
| Greenhouse gas allowances | 72 | 59 | |||||||||
| Assets held for sale | — | 713 | |||||||||
| Assets held for sale in discontinued operations | 445 | 459 | |||||||||
| Other current assets | 324 | 249 | |||||||||
| Total current assets | 3,339 | 3,645 | |||||||||
| Other assets: | |||||||||||
| Restricted cash | 3 | 21 | |||||||||
| Due from unconsolidated affiliates | 742 | 644 | |||||||||
| Regulatory assets | 1,930 | 1,589 | |||||||||
| Nuclear decommissioning trusts | 1,082 | 974 | |||||||||
| Investment in Oncor Holdings | 11,519 | 9,652 | |||||||||
| Other investments | 2,103 | 2,320 | |||||||||
| Goodwill | 1,602 | 1,602 | |||||||||
| Other intangible assets | 213 | 224 | |||||||||
| Dedicated assets in support of certain benefit plans | 488 | 416 | |||||||||
| Insurance receivable for Aliso Canyon costs | 339 | 461 | |||||||||
| Deferred income taxes | 155 | 141 | |||||||||
| Greenhouse gas allowances | 470 | 289 | |||||||||
| Right-of-use assets – operating leases | 591 | — | |||||||||
| Wildfire fund | 392 | — | |||||||||
| Assets held for sale in discontinued operations | 3,513 | 3,259 | |||||||||
| Other long-term assets | 732 | 962 | |||||||||
| Total other assets | 25,874 | 22,554 | |||||||||
| Property, plant and equipment, net | 36,452 | 34,439 | |||||||||
| Total assets | $ | 65,665 | $ | 60,638 | |||||||
(1) Amounts have been retrospectively adjusted for discontinued operations.
| SEMPRA ENERGY | |||||||||||
| Table B (Continued) | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| December 31, | December 31, | ||||||||||
| (Dollars in millions) | 2019 | 2018(1) | |||||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Short-term debt | $ | 3,505 | $ | 2,024 | |||||||
| Accounts payable – trade | 1,234 | 1,160 | |||||||||
| Accounts payable – other | 179 | 138 | |||||||||
| Due to unconsolidated affiliates | 5 | 10 | |||||||||
| Dividends and interest payable | 515 | 480 | |||||||||
| Accrued compensation and benefits | 476 | 440 | |||||||||
| Regulatory liabilities | 319 | 105 | |||||||||
| Current portion of long-term debt and finance leases | 1,526 | 1,644 | |||||||||
| Reserve for Aliso Canyon costs | 9 | 160 | |||||||||
| Greenhouse gas obligations | 72 | 59 | |||||||||
| Liabilities held for sale in discontinued operations | 444 | 368 | |||||||||
| Other current liabilities | 866 | 935 | |||||||||
| Total current liabilities | 9,150 | 7,523 | |||||||||
| Long-term debt and finance leases | 20,785 | 20,903 | |||||||||
| Deferred credits and other liabilities: | |||||||||||
| Due to unconsolidated affiliates | 195 | 37 | |||||||||
| Pension and other postretirement benefit plan obligations, net of plan assets | 1,067 | 1,143 | |||||||||
| Deferred income taxes | 2,577 | 2,321 | |||||||||
| Deferred investment tax credits | 21 | 24 | |||||||||
| Regulatory liabilities | 3,741 | 4,016 | |||||||||
| Asset retirement obligations | 2,923 | 2,786 | |||||||||
| Greenhouse gas obligations | 301 | 131 | |||||||||
| Liabilities held for sale in discontinued operations | 1,052 | 1,013 | |||||||||
| Deferred credits and other | 2,048 | 1,493 | |||||||||
| Total deferred credits and other liabilities | 13,925 | 12,964 | |||||||||
| Equity: | |||||||||||
| Sempra Energy shareholders’ equity | 19,929 | 17,138 | |||||||||
| Preferred stock of subsidiary | 20 | 20 | |||||||||
| Other noncontrolling interests | 1,856 | 2,090 | |||||||||
| Total equity | 21,805 | 19,248 | |||||||||
| Total liabilities and equity | $ | 65,665 | $ | 60,638 | |||||||
(1) Amounts have been retrospectively adjusted for discontinued operations.
| SEMPRA ENERGY | |||||||||||
| Table C | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| Years ended December 31, | |||||||||||
| (Dollars in millions) | 2019 | 2018(1) | |||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
| Net income | $ | 2,362 | $ | 1,126 | |||||||
| Less: Income from discontinued operations, net of income tax | (363) | (188) | |||||||||
| Income from continuing operations, net of income tax | 1,999 | 938 | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities | 1,259 | 1,878 | |||||||||
| Net change in other working capital components | (207) | 433 | |||||||||
| Insurance receivable for Aliso Canyon costs | 122 | (43) | |||||||||
| Wildfire fund, current and noncurrent | (323) | — | |||||||||
| Changes in other noncurrent assets and liabilities, net | (152) | 14 | |||||||||
| Net cash provided by continuing operations | 2,698 | 3,220 | |||||||||
| Net cash provided by discontinued operations | 390 | 296 | |||||||||
| Net cash provided by operating activities | 3,088 | 3,516 | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
| Expenditures for property, plant and equipment | (3,708) | (3,544) | |||||||||
| Expenditures for investments and acquisitions, net of cash and cash equivalents acquired | (1,797) | (10,168) | |||||||||
| Proceeds from sale of assets | 899 | 1,580 | |||||||||
| Purchases of nuclear decommissioning trust assets | (914) | (890) | |||||||||
| Proceeds from sales of nuclear decommissioning trust assets | 914 | 890 | |||||||||
| Advances to unconsolidated affiliates | (16) | (95) | |||||||||
| Repayments of advances to unconsolidated affiliates | 3 | 3 | |||||||||
| Intercompany activities with discontinued operations, net | 8 | (22) | |||||||||
| Other | 30 | 41 | |||||||||
| Net cash used in continuing operations | (4,581) | (12,205) | |||||||||
| Net cash used in discontinued operations | (12) | (265) | |||||||||
| Net cash used in investing activities | (4,593) | (12,470) | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
| Common dividends paid | (993) | (877) | |||||||||
| Preferred dividends paid | (142) | (89) | |||||||||
| Issuances of mandatory convertible preferred stock, net | — | 2,258 | |||||||||
| Issuances of common stock, net | 1,830 | 2,272 | |||||||||
| Repurchases of common stock | (26) | (21) | |||||||||
| Issuances of debt (maturities greater than 90 days) | 4,296 | 8,927 | |||||||||
| Payments on debt (maturities greater than 90 days) and finance leases | (3,667) | (3,342) | |||||||||
| Increase (decrease) in short-term debt, net | 656 | (84) | |||||||||
| Advances from unconsolidated affiliates | 155 | — | |||||||||
| Proceeds from sale of noncontrolling interests, net | 5 | 90 | |||||||||
| Purchases of noncontrolling interests | (30) | (7) | |||||||||
| Contributions from (distributions to) noncontrolling interests, net | 98 | (26) | |||||||||
| Intercompany activities with discontinued operations, net | (266) | (109) | |||||||||
| Other | (49) | (117) | |||||||||
| Net cash provided by continuing operations | 1,867 | 8,875 | |||||||||
| Net cash used in discontinued operations | (392) | (25) | |||||||||
| Net cash provided by financing activities | 1,475 | 8,850 | |||||||||
| Effect of exchange rate changes in continuing operations | — | (2) | |||||||||
| Effect of exchange rate changes in discontinued operations | 1 | (12) | |||||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 1 | (14) | |||||||||
| Decrease in cash, cash equivalents and restricted cash, including discontinued operations | (29) | (118) | |||||||||
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 | 246 | 364 | |||||||||
| Cash, cash equivalents and restricted cash, including discontinued operations, December 31 | $ | 217 | $ | 246 | |||||||
(1) Amounts have been retrospectively adjusted for discontinued operations.
| SEMPRA ENERGY | |||||||||||||||||||||||||||||
| Table D | |||||||||||||||||||||||||||||
| SEGMENT EARNINGS (LOSSES) AND CAPITAL EXPENDITURES, INVESTMENTS AND ACQUISITIONS | |||||||||||||||||||||||||||||
| Three months ended December 31, | Years ended December 31, | ||||||||||||||||||||||||||||
| (Dollars in millions) | 2019 | 2018(1) | 2019 | 2018(1) | |||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||
| Earnings (Losses) Attributable to Common Shares | |||||||||||||||||||||||||||||
| San Diego Gas & Electric | $ | 185 | $ | 148 | $ | 767 | $ | 669 | |||||||||||||||||||||
| Southern California Gas | 204 | 156 | 641 | 400 | |||||||||||||||||||||||||
| Sempra Texas Utilities | 109 | 88 | 528 | 371 | |||||||||||||||||||||||||
| Sempra Mexico | 39 | 76 | 253 | 237 | |||||||||||||||||||||||||
| Sempra Renewables | — | 382 | 59 | 328 | |||||||||||||||||||||||||
| Sempra LNG | (19) | 147 | (6) | (617) | |||||||||||||||||||||||||
| Parent and other | (132) | (174) | (515) | (620) | |||||||||||||||||||||||||
| Discontinued operations | 61 | 41 | 328 | 156 | |||||||||||||||||||||||||
| Total | $ | 447 | $ | 864 | $ | 2,055 | $ | 924 | |||||||||||||||||||||
| Three months ended December 31, | Years ended December 31, | ||||||||||||||||||||||||||||
| (Dollars in millions) | 2019 | 2018(1) | 2019 | 2018(1) | |||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||
| Capital Expenditures, Investments and Acquisitions | |||||||||||||||||||||||||||||
| San Diego Gas & Electric | $ | 451 | $ | 348 | $ | 1,522 | $ | 1,542 | |||||||||||||||||||||
| Southern California Gas | 420 | 411 | 1,439 | 1,538 | |||||||||||||||||||||||||
| Sempra Texas Utilities | 347 | 179 | 1,685 | 9,457 | |||||||||||||||||||||||||
| Sempra Mexico | 204 | 148 | 624 | 468 | |||||||||||||||||||||||||
| Sempra Renewables | — | 10 | 2 | 56 | |||||||||||||||||||||||||
| Sempra LNG | 39 | 104 | 222 | 306 | |||||||||||||||||||||||||
| Parent and other | 5 | (63) | 11 | 345 | |||||||||||||||||||||||||
| Capital Expenditures, Investments and Acquisitions | $ | 1,466 | $ | 1,137 | $ | 5,505 | $ | 13,712 | |||||||||||||||||||||
(1) Amounts have been retrospectively adjusted for discontinued operations.
| SEMPRA ENERGY | ||||||||||||||||||||||||||
| Table E | ||||||||||||||||||||||||||
| OTHER OPERATING STATISTICS (Unaudited) | ||||||||||||||||||||||||||
| Three months ended December 31, | Years ended or at December 31, | |||||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
| UTILITIES | ||||||||||||||||||||||||||
| SDG&E and SoCalGas | ||||||||||||||||||||||||||
Gas sales (Bcf)(1) | 103 | 93 | 374 | 337 | ||||||||||||||||||||||
Transportation (Bcf)(1) | 149 | 134 | 573 | 581 | ||||||||||||||||||||||
Total deliveries (Bcf)(1) | 252 | 227 | 947 | 918 | ||||||||||||||||||||||
| Total gas customer meters (thousands) | 6,924 | 6,885 | ||||||||||||||||||||||||
| SDG&E | ||||||||||||||||||||||||||
Electric sales (millions of kWhs)(1) | 3,601 | 3,643 | 14,397 | 15,125 | ||||||||||||||||||||||
| Direct Access and Community Choice Aggregation (millions of kWhs) | 909 | 947 | 3,549 | 3,628 | ||||||||||||||||||||||
Total deliveries (millions of kWhs)(1) | 4,510 | 4,590 | 17,946 | 18,753 | ||||||||||||||||||||||
| Total electric customer meters (thousands) | 1,471 | 1,459 | ||||||||||||||||||||||||
Oncor(2) | ||||||||||||||||||||||||||
| Total deliveries (millions of kWhs) | 30,916 | 29,800 | 133,378 | 107,276 | ||||||||||||||||||||||
| Total electric customer meters (thousands) | 3,685 | 3,621 | ||||||||||||||||||||||||
| Ecogas | ||||||||||||||||||||||||||
| Natural gas sales (Bcf) | 1 | — | 3 | 7 | ||||||||||||||||||||||
| Natural gas customer meters (thousands) | 132 | 123 | ||||||||||||||||||||||||
| ENERGY-RELATED BUSINESSES | ||||||||||||||||||||||||||
| Power generated and sold | ||||||||||||||||||||||||||
| Sempra Mexico | ||||||||||||||||||||||||||
| Termoeléctrica de Mexicali (TdM) (millions of kWhs) | 1,011 | 1,152 | 3,873 | 4,074 | ||||||||||||||||||||||
Wind and solar (millions of kWhs)(3) | 333 | 252 | 1,442 | 1,176 | ||||||||||||||||||||||
(1) | Includes intercompany sales. | |||||||||||||||||||||||||
(2) | Includes 100% of the electric deliveries and customer meters of Oncor Electric Delivery Company LLC (Oncor), in which we hold an 80.25% interest through our March 2018 acquisition of our equity method investment in Oncor Electric Delivery Holdings Company LLC (Oncor Holdings). Total deliveries for the year ended December 31, 2018 only include volumes from the March 9, 2018 acquisition date. | |||||||||||||||||||||||||
(3) | Includes 50% of the total power generated and sold at the Energía Sierra Juárez wind power generation facility, in which Sempra Energy has a 50% ownership interest. Energía Sierra Juárez is not consolidated within Sempra Energy, and the related investment is accounted for under the equity method. | |||||||||||||||||||||||||
Exhibit 99.2
| SEMPRA ENERGY | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Table F (Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| STATEMENT OF OPERATIONS DATA BY SEGMENT | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three months ended December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | SDG&E | SoCalGas | Sempra Texas Utilities | Sempra Mexico | Sempra Renewables | Sempra LNG | Consolidating Adjustments, Parent & Other | Total | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 1,259 | $ | 1,383 | $ | — | $ | 317 | $ | — | $ | 83 | $ | (99) | $ | 2,943 | |||||||||||||||||||||||||||||||||||||
| Cost of sales and other expenses | (705) | (847) | — | (153) | — | (112) | 51 | (1,766) | |||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | (189) | (153) | — | (47) | — | (3) | (3) | (395) | |||||||||||||||||||||||||||||||||||||||||||||
| Other (expense) income, net | (21) | (73) | — | 70 | — | — | (2) | (26) | |||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before interest and tax(1) | 344 | 310 | — | 187 | — | (32) | (53) | 756 | |||||||||||||||||||||||||||||||||||||||||||||
| Net interest (expense) income | (99) | (36) | — | (10) | — | (1) | (111) | (257) | |||||||||||||||||||||||||||||||||||||||||||||
| Income tax (expense) benefit | (60) | (70) | — | (111) | — | 9 | 67 | (165) | |||||||||||||||||||||||||||||||||||||||||||||
| Equity earnings (losses), net | — | — | 109 | (19) | — | 5 | — | 95 | |||||||||||||||||||||||||||||||||||||||||||||
| Earnings attributable to noncontrolling interests | — | — | — | (8) | — | — | — | (8) | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred dividends | — | — | — | — | — | — | (35) | (35) | |||||||||||||||||||||||||||||||||||||||||||||
| Earnings (losses) from continuing operations | $ | 185 | $ | 204 | $ | 109 | $ | 39 | $ | — | $ | (19) | $ | (132) | 386 | ||||||||||||||||||||||||||||||||||||||
| Earnings from discontinued operations | 61 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings attributable to common shares | $ | 447 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended December 31, 2018(2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | SDG&E | SoCalGas | Sempra Texas Utilities | Sempra Mexico | Sempra Renewables | Sempra LNG | Consolidating Adjustments, Parent & Other | Total | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 1,163 | $ | 1,262 | $ | — | $ | 348 | $ | 21 | $ | 142 | $ | (110) | $ | 2,826 | |||||||||||||||||||||||||||||||||||||
| Cost of sales and other expenses | (737) | (882) | — | (175) | (26) | (122) | 100 | (1,842) | |||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | (179) | (142) | — | (44) | — | (2) | (9) | (376) | |||||||||||||||||||||||||||||||||||||||||||||
| Write-off and reduction in impairment losses | — | — | — | — | — | 183 | (1) | 182 | |||||||||||||||||||||||||||||||||||||||||||||
| Gain (loss) on sale of assets | — | 1 | — | (1) | 513 | — | — | 513 | |||||||||||||||||||||||||||||||||||||||||||||
| Other (expense) income, net | (21) | (34) | — | (63) | 1 | — | (17) | (134) | |||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before interest and tax(1) | 226 | 205 | — | 65 | 509 | 201 | (37) | 1,169 | |||||||||||||||||||||||||||||||||||||||||||||
| Net interest (expense) income | (59) | (32) | — | (13) | 2 | 10 | (119) | (211) | |||||||||||||||||||||||||||||||||||||||||||||
| Income tax (expense) benefit | (22) | (17) | — | 41 | (138) | (53) | 17 | (172) | |||||||||||||||||||||||||||||||||||||||||||||
| Equity earnings (losses), net | — | — | 88 | 38 | 1 | (1) | — | 126 | |||||||||||||||||||||||||||||||||||||||||||||
| Losses (earnings) attributable to noncontrolling interests | 3 | — | — | (55) | 8 | (10) | 1 | (53) | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred dividends | — | — | — | — | — | — | (36) | (36) | |||||||||||||||||||||||||||||||||||||||||||||
| Earnings (losses) from continuing operations | $ | 148 | $ | 156 | $ | 88 | $ | 76 | $ | 382 | $ | 147 | $ | (174) | 823 | ||||||||||||||||||||||||||||||||||||||
| Earnings from discontinued operations | 41 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings attributable to common shares | $ | 864 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments’ performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations. | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | Amounts have been retrospectively adjusted for discontinued operations. | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| SEMPRA ENERGY | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Table F (Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| STATEMENT OF OPERATIONS DATA BY SEGMENT | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Year ended December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | SDG&E | SoCalGas | Sempra Texas Utilities | Sempra Mexico | Sempra Renewables | Sempra LNG | Consolidating Adjustments, Parent & Other | Total | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 4,925 | $ | 4,525 | $ | — | $ | 1,375 | $ | 10 | $ | 410 | $ | (416) | $ | 10,829 | |||||||||||||||||||||||||||||||||||||
| Cost of sales and other expenses | (2,846) | (2,930) | — | (649) | (20) | (462) | 274 | (6,633) | |||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | (760) | (602) | — | (183) | — | (10) | (14) | (1,569) | |||||||||||||||||||||||||||||||||||||||||||||
| Impairment losses | (6) | (37) | — | — | — | — | — | (43) | |||||||||||||||||||||||||||||||||||||||||||||
| Gain on sale of assets | — | — | — | — | 61 | — | 2 | 63 | |||||||||||||||||||||||||||||||||||||||||||||
| Other income (expense), net | 39 | (55) | — | 76 | — | — | 17 | 77 | |||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before interest and tax(1) | 1,352 | 901 | — | 619 | 51 | (62) | (137) | 2,724 | |||||||||||||||||||||||||||||||||||||||||||||
| Net interest (expense) income | (407) | (139) | — | (41) | 8 | 26 | (437) | (990) | |||||||||||||||||||||||||||||||||||||||||||||
| Income tax (expense) benefit | (171) | (120) | — | (227) | (4) | 5 | 202 | (315) | |||||||||||||||||||||||||||||||||||||||||||||
| Equity earnings (losses), net | — | — | 528 | 24 | 5 | 24 | (1) | 580 | |||||||||||||||||||||||||||||||||||||||||||||
| (Earnings) losses attributable to noncontrolling interests | (7) | — | — | (122) | (1) | 1 | — | (129) | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred dividends | — | (1) | — | — | — | — | (142) | (143) | |||||||||||||||||||||||||||||||||||||||||||||
| Earnings (losses) from continuing operations | $ | 767 | $ | 641 | $ | 528 | $ | 253 | $ | 59 | $ | (6) | $ | (515) | 1,727 | ||||||||||||||||||||||||||||||||||||||
| Earnings from discontinued operations | 328 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings attributable to common shares | $ | 2,055 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Year ended December 31, 2018(2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | SDG&E | SoCalGas | Sempra Texas Utilities | Sempra Mexico | Sempra Renewables | Sempra LNG | Consolidating Adjustments, Parent & Other | Total | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 4,568 | $ | 3,962 | $ | — | $ | 1,376 | $ | 124 | $ | 472 | $ | (400) | $ | 10,102 | |||||||||||||||||||||||||||||||||||||
Cost of sales and other expenses | (2,870) | (2,816) | — | (628) | (94) | (446) | 309 | (6,545) | |||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | (688) | (556) | — | (175) | (27) | (26) | (19) | (1,491) | |||||||||||||||||||||||||||||||||||||||||||||
| Write-off and impairment losses | — | — | — | (4) | — | (1,117) | (1) | (1,122) | |||||||||||||||||||||||||||||||||||||||||||||
| Gain (loss) on sale of assets | — | 1 | — | (1) | 513 | — | — | 513 | |||||||||||||||||||||||||||||||||||||||||||||
Other income (expense), net | 56 | 15 | — | 1 | 1 | — | (15) | 58 | |||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before interest and tax(1) | 1,066 | 606 | — | 569 | 517 | (1,117) | (126) | 1,515 | |||||||||||||||||||||||||||||||||||||||||||||
| Net interest (expense) income | (217) | (113) | — | (55) | (7) | 28 | (437) | (801) | |||||||||||||||||||||||||||||||||||||||||||||
| Income tax (expense) benefit | (173) | (92) | — | (185) | (71) | 435 | 135 | 49 | |||||||||||||||||||||||||||||||||||||||||||||
Equity earnings (losses), net | — | — | 371 | 40 | (169) | — | (67) | 175 | |||||||||||||||||||||||||||||||||||||||||||||
| (Earnings) losses attributable to noncontrolling interests | (7) | — | — | (132) | 58 | 37 | — | (44) | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred dividends | — | (1) | — | — | — | — | (125) | (126) | |||||||||||||||||||||||||||||||||||||||||||||
| Earnings (losses) from continuing operations | $ | 669 | $ | 400 | $ | 371 | $ | 237 | $ | 328 | $ | (617) | $ | (620) | 768 | ||||||||||||||||||||||||||||||||||||||
| Earnings from discontinued operations | 156 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings attributable to common shares | $ | 924 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments’ performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations. | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) | Amounts have been retrospectively adjusted for discontinued operations. | ||||||||||||||||||||||||||||||||||||||||||||||||||||