Sempra Reports Third-Quarter 2025 Results
-
Advances 45% Equity Sale at
Sempra Infrastructure Partners - Expect 30%+ Increase in Oncor's 5-Year Capital Plan
"We are pleased with another solid quarter of financial performance," said
Sempra's GAAP earnings for the first nine months of 2025 were
The reported financial results reflect certain significant items as described on an after-tax basis in the following table of GAAP earnings, reconciled to adjusted earnings, for the third-quarter and first nine months of 2025 and 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars and shares in millions, except EPS) |
Three months ended
|
|
Nine months ended
|
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
||||||
|
|
GAAP Earnings |
$ 77 |
|
$ 638 |
|
$ 1,444 |
|
$ 2,152 |
|
|
|
Impact from regulatory disallowances |
— |
|
— |
|
25 |
|
— |
|
|
|
Impact from foreign currency and inflation on monetary positions in |
32 |
|
(67) |
|
121 |
|
(178) |
|
|
|
Net unrealized losses (gains) on derivatives |
26 |
|
(5) |
|
36 |
|
13 |
|
|
|
Net unrealized losses on interest rate swaps related to |
1 |
|
— |
|
9 |
|
— |
|
|
|
Tax items related to assets held for sale |
514 |
|
— |
|
540 |
|
— |
|
|
|
Impact from foreign tax credit valuation allowance related to TCJA |
78 |
|
— |
|
78 |
|
— |
|
|
|
Adjusted Earnings(1) |
$ 728 |
|
$ 566 |
|
$ 2,253 |
|
$ 1,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Weighted-Average Common Shares Outstanding |
654 |
|
638 |
|
653 |
|
637 |
|
|
|
GAAP EPS |
$ 0.12 |
|
$ 1.00 |
|
$ 2.21 |
|
$ 3.38 |
|
|
|
Adjusted EPS(1) |
$ 1.11 |
|
$ 0.89 |
|
$ 3.45 |
|
$ 3.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See Table A for information regarding non-GAAP financial measures. |
Update on Value Creation Initiatives
During the quarter, Sempra announced a strategic transaction to sell a 45% equity interest in
Sempra Texas
In the third quarter of 2025, Oncor built, rebuilt, or upgraded approximately 660 circuit miles of transmission and distribution lines and increased premises by nearly 16,000, reflecting ongoing population and business growth across
Oncor's pending base rate review continues to advance. In September, the administrative law judge assigned to Oncor's base rate review approved a settlement agreement among the parties relating to interim rates that provides, if the proceeding is still pending on
Sempra California
In September,
As part of broader modernization efforts,
During the third quarter,
With the start of construction on Port Arthur LNG Phase 2,
Earnings Guidance
Sempra is updating its full-year 2025 GAAP earnings-per-common-share (EPS) guidance range of
Non-GAAP Financial Measures
Non-GAAP financial measures include Sempra's adjusted earnings, adjusted EPS and adjusted EPS guidance range. See Table A for additional information regarding these non-GAAP financial measures.
Internet Broadcast
Sempra will broadcast a live discussion of its earnings results over the internet today at
About Sempra
Sempra is a leading North American energy infrastructure company focused on delivering energy to nearly 40 million consumers. As owner of one of the largest energy networks on the continent, Sempra is electrifying and improving the energy resilience of some of the world's most significant economic markets, including
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on assumptions about the future, involve risks and uncertainties, and are not guarantees. Future results may differ materially from those expressed or implied in any forward-looking statement. These forward-looking statements represent our estimates and assumptions only as of the date of this press release. We assume no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise.
In this press release, forward-looking statements can be identified by words such as "believe," "expect," "intend," "anticipate," "contemplate," "plan," "estimate," "project," "forecast," "envision," "should," "could," "would," "will," "confident," "may," "can," "potential," "possible," "proposed," "in process," "construct," "develop," "opportunity," "preliminary," "pro forma," "strategic," "initiative," "target," "outlook," "optimistic," "poised," "positioned," "maintain," "continue," "progress," "advance," "goal," "aim," "commit," or similar expressions, or when we discuss our guidance, priorities, strategies, goals, vision, mission, projections, intentions or expectations.
Factors, among others, that could cause actual results and events to differ materially from those expressed or implied in any forward-looking statement include:
These risks and uncertainties are further discussed in the reports that Sempra has filed with the U.S. Securities and Exchange Commission (SEC). These reports are available through the EDGAR system free-of-charge on the
None of the website references in this press release are active hyperlinks, and the information contained on, or that can be accessed through, any such website is not, and shall not be deemed to be, part of this document.
|
SEMPRA |
|||||||
|
Table A |
|||||||
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
(Dollars in millions, except per share amounts; shares in thousands) |
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
REVENUES |
|
|
|
|
|
|
|
|
Utilities: |
|
|
|
|
|
|
|
|
Natural gas |
$ 1,363 |
|
$ 1,195 |
|
$ 5,195 |
|
$ 4,798 |
|
Electric |
1,260 |
|
1,069 |
|
3,350 |
|
3,269 |
|
Energy-related businesses |
528 |
|
512 |
|
1,408 |
|
1,360 |
|
Total revenues |
3,151 |
|
2,776 |
|
9,953 |
|
9,427 |
|
|
|
|
|
|
|
|
|
|
EXPENSES AND OTHER INCOME |
|
|
|
|
|
|
|
|
Utilities: |
|
|
|
|
|
|
|
|
Cost of natural gas |
(210) |
|
(99) |
|
(886) |
|
(790) |
|
Cost of electric fuel and purchased power |
(122) |
|
18 |
|
(265) |
|
(227) |
|
Energy-related businesses cost of sales |
(117) |
|
(134) |
|
(321) |
|
(297) |
|
Operation and maintenance |
(1,349) |
|
(1,326) |
|
(3,931) |
|
(3,871) |
|
Depreciation and amortization |
(662) |
|
(614) |
|
(1,955) |
|
(1,811) |
|
Franchise fees and other taxes |
(194) |
|
(175) |
|
(555) |
|
(515) |
|
Other income, net |
49 |
|
65 |
|
199 |
|
194 |
|
Interest income |
17 |
|
17 |
|
65 |
|
47 |
|
Interest expense |
(403) |
|
(328) |
|
(1,195) |
|
(944) |
|
Income before income taxes and equity earnings |
160 |
|
200 |
|
1,109 |
|
1,213 |
|
Income tax (expense) benefit |
(482) |
|
105 |
|
(711) |
|
63 |
|
Equity earnings |
472 |
|
454 |
|
1,190 |
|
1,235 |
|
Net income |
150 |
|
759 |
|
1,588 |
|
2,511 |
|
Earnings attributable to noncontrolling interests |
(55) |
|
(110) |
|
(103) |
|
(325) |
|
Preferred deemed dividends |
(11) |
|
— |
|
(11) |
|
— |
|
Preferred dividends |
(7) |
|
(11) |
|
(29) |
|
(33) |
|
Preferred dividends of subsidiary |
— |
|
— |
|
(1) |
|
(1) |
|
Earnings attributable to common shares |
$ 77 |
|
$ 638 |
|
$ 1,444 |
|
$ 2,152 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share (EPS): |
|
|
|
|
|
|
|
|
Earnings |
$ 0.12 |
|
$ 1.01 |
|
$ 2.21 |
|
$ 3.40 |
|
Weighted-average common shares outstanding |
652,948 |
|
633,752 |
|
652,538 |
|
633,342 |
|
|
|
|
|
|
|
|
|
|
Diluted EPS: |
|
|
|
|
|
|
|
|
Earnings |
$ 0.12 |
|
$ 1.00 |
|
$ 2.21 |
|
$ 3.38 |
|
Weighted-average common shares outstanding |
654,009 |
|
638,061 |
|
653,420 |
|
636,566 |
SEMPRA
Table A (Continued)
RECONCILIATION OF SEMPRA ADJUSTED EARNINGS TO SEMPRA GAAP EARNINGS
Sempra Adjusted Earnings and Adjusted EPS exclude items (after the effects of income taxes and, if applicable, noncontrolling interests (NCI)) in 2025 and 2024 as follows:
Three months ended
$(32) million impact from foreign currency and inflation on our monetary positions inMexico $(26) million net unrealized losses on commodity derivatives$(1) million net unrealized losses on interest rate swaps related to the initial phase of thePort Arthur LNG liquefaction project (PA LNG Phase 1 project)$(514) million net income tax expense as a result of management's decision to classifySempra Infrastructure Partners, LP (SI Partners ) as held for sale, which such amounts could change in future periods until the date of sale:$(705) million income tax expense to adjust deferred income tax liabilities primarily related to the outside basis differences in our investment inSI Partners $191 million net income tax benefit from changes to a valuation allowance against certain tax credit carryforwards offset by changes in state income tax apportionment
$(78) million income tax expense from changes to a valuation allowance against foreign tax credits that were carried forward from the implementation of the Tax Cut and Jobs Act of 2017 (TCJA)
Three months ended
$67 million impact from foreign currency and inflation on our monetary positions inMexico $5 million net unrealized gains on commodity derivatives
Nine months ended
$(25) million impact from regulatory disallowances related to the recovery of coronavirus disease 2019 (COVID-19) costs at Sempra California$(121) million impact from foreign currency and inflation on our monetary positions inMexico $(36) million net unrealized losses on commodity derivatives$(9) million net unrealized losses on interest rate swaps related to the PA LNG Phase 1 project$(540) million net income tax expense as a result of management's decision to classifySI Partners and Ecogas México,S. de R.L. de C.V. (Ecogas) as held for sale, which such amounts could change in future periods until the dates of sale:$(705) million income tax expense to adjust deferred income tax liabilities primarily related to the outside basis differences in our investment inSI Partners $(26) million income tax expense due to the recognition of a Mexican deferred tax liability on our outside basis difference in Ecogas$191 million net income tax benefit from changes to a valuation allowance against certain tax credit carryforwards offset by changes in state income tax apportionment
$(78) million income tax expense from changes to a valuation allowance against foreign tax credits that were carried forward from the implementation of the TCJA
Nine months ended
$178 million impact from foreign currency and inflation on our monetary positions inMexico $(13) million net unrealized losses on commodity derivatives
Sempra Adjusted Earnings and Adjusted EPS are non-GAAP financial measures (GAAP represents generally accepted accounting principles in
|
RECONCILIATION OF ADJUSTED EARNINGS TO GAAP EARNINGS AND ADJUSTED EPS TO GAAP EPS |
|||||||||||||||
|
(Dollars in millions, except per share amounts; shares in thousands) |
|
|
|||||||||||||
|
|
|
|
Pretax |
Income tax expense (benefit)(1) |
Non-controlling interests |
Earnings |
|
Diluted EPS |
|
Pretax amount |
Income
(benefit) |
Non-controlling interests |
Earnings |
|
Diluted EPS |
|
|
Three months ended |
|
Three months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sempra GAAP Earnings and GAAP EPS |
|
|
|
$ 77 |
|
$ 0.12 |
|
|
|
|
$ 638 |
|
$ 1.00 |
||
|
Excluded items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Impact from foreign currency and inflation
on monetary positions in |
$ 3 |
$ 45 |
$ (16) |
32 |
|
0.04 |
|
$ (22) |
$ (78) |
$ 33 |
(67) |
|
(0.10) |
|
|
|
Net unrealized losses (gains) on commodity derivatives |
49 |
(5) |
(18) |
26 |
|
0.04 |
|
(11) |
2 |
4 |
(5) |
|
(0.01) |
|
|
|
Net unrealized losses on interest rate swaps related to PA LNG Phase 1 project |
4 |
— |
(3) |
1 |
|
— |
|
— |
— |
— |
— |
|
— |
|
|
|
Tax items related to assets held for sale |
— |
514 |
— |
514 |
|
0.79 |
|
— |
— |
— |
— |
|
— |
|
|
|
Impact from foreign tax credit valuation allowance related to TCJA |
— |
78 |
— |
78 |
|
0.12 |
|
— |
— |
— |
— |
|
— |
|
|
Sempra Adjusted Earnings and Adjusted EPS |
|
|
|
$ 728 |
|
$ 1.11 |
|
|
|
|
$ 566 |
|
$ 0.89 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares |
|
|
|
|
|
654,009 |
|
|
|
|
|
|
638,061 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
Nine months ended |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sempra GAAP Earnings and GAAP EPS |
|
|
|
$ 1,444 |
|
$ 2.21 |
|
|
|
|
$ 2,152 |
|
$ 3.38 |
||
|
Excluded items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Impact from regulatory disallowances |
$ 36 |
$ (11) |
$ — |
25 |
|
0.04 |
|
$ — |
$ — |
$ — |
— |
|
— |
|
|
|
Impact from foreign currency and inflation
on monetary positions in |
25 |
157 |
(61) |
121 |
|
0.18 |
|
(52) |
(211) |
85 |
(178) |
|
(0.28) |
|
|
|
Net unrealized losses on commodity derivatives |
72 |
(14) |
(22) |
36 |
|
0.06 |
|
24 |
(3) |
(8) |
13 |
|
0.02 |
|
|
|
Net unrealized losses on interest rate |
60 |
(3) |
(48) |
9 |
|
0.01 |
|
— |
— |
— |
— |
|
— |
|
|
|
Tax items related to assets held for sale |
— |
552 |
(12) |
540 |
|
0.83 |
|
— |
— |
— |
— |
|
— |
|
|
|
Impact from foreign tax credit valuation |
— |
78 |
— |
78 |
|
0.12 |
|
— |
— |
— |
— |
|
— |
|
|
Sempra Adjusted Earnings and Adjusted EPS |
|
|
|
$ 2,253 |
|
$ 3.45 |
|
|
|
|
$ 1,987 |
|
$ 3.12 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding, diluted |
|
|
|
|
|
653,420 |
|
|
|
|
|
|
636,566 |
||
|
(1)
Except for adjustments that are solely income tax and tax related to outside basis differences, income taxes on pretax amounts were primarily calculated based on |
SEMPRA
Table A (Continued)
RECONCILIATION OF SEMPRA 2025 ADJUSTED EPS GUIDANCE RANGE TO SEMPRA 2025 GAAP EPS GUIDANCE RANGE
Sempra 2025
$(25) million impact from regulatory disallowances related to the recovery of COVID-19 costs at Sempra California$(121) million impact from foreign currency and inflation on our monetary positions inMexico $(36) million net unrealized losses on commodity derivatives$(9) million net unrealized losses on interest rate swaps related to the PA LNG Phase 1 project$(540) million net income tax expense as a result of management's decision to classifySI Partners and Ecogas as held for sale, which such amounts could change in future periods until the dates of sale:$(705) million income tax expense to adjust deferred income tax liabilities primarily related to the outside basis differences in our investment inSI Partners $(26) million income tax expense due to the recognition of a Mexican deferred tax liability on our outside basis difference in Ecogas$191 million net income tax benefit from changes to a valuation allowance against certain tax credit carryforwards offset by changes in state income tax apportionment
$(78) million income tax expense from changes to a valuation allowance against foreign tax credits that were carried forward from the implementation of the TCJA
Sempra 2025 Adjusted EPS Guidance is a non-GAAP financial measure. This non-GAAP financial measure excludes significant items that are generally not related to our ongoing business activities and/or infrequent in nature. This non-GAAP financial measure also excludes the impact from foreign currency and inflation on our monetary positions in
|
RECONCILIATION OF ADJUSTED EPS GUIDANCE RANGE TO GAAP EPS GUIDANCE RANGE |
|||
|
|
|||
|
|
Full-Year 2025 |
||
|
|
$ 3.05 |
to |
$ 3.45 |
|
Excluded items: |
|
|
|
|
Impact from regulatory disallowances |
0.04 |
|
0.04 |
|
Impact from foreign currency and inflation on monetary positions in |
0.19 |
|
0.19 |
|
Net unrealized losses on commodity derivatives |
0.06 |
|
0.06 |
|
Net unrealized losses on interest rate swaps related to PA LNG Phase 1 project |
0.01 |
|
0.01 |
|
Tax items related to assets held for sale |
0.83 |
|
0.83 |
|
Impact from foreign tax credit valuation allowance related to TCJA |
0.12 |
|
0.12 |
|
|
$ 4.30 |
to |
$ 4.70 |
|
Weighted-average common shares outstanding, diluted (millions) |
|
|
654 |
|
SEMPRA |
|||
|
Table B |
|||
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024(1) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 5 |
|
$ 1,565 |
|
Restricted cash |
2 |
|
21 |
|
Accounts receivable – trade, net |
1,409 |
|
1,983 |
|
Accounts receivable – other, net |
200 |
|
397 |
|
Due from unconsolidated affiliates |
— |
|
13 |
|
Income taxes receivable |
79 |
|
90 |
|
Inventories |
565 |
|
559 |
|
Prepaid expenses |
247 |
|
255 |
|
Regulatory assets |
500 |
|
60 |
|
Fixed-price contracts and other derivatives |
35 |
|
91 |
|
Greenhouse gas allowances |
200 |
|
217 |
|
Assets held for sale |
28,465 |
|
— |
|
Other current assets |
19 |
|
34 |
|
Total current assets |
31,726 |
|
5,285 |
|
|
|
|
|
|
Other assets: |
|
|
|
|
Restricted cash |
— |
|
3 |
|
Regulatory assets |
4,298 |
|
3,937 |
|
Greenhouse gas allowances |
1,237 |
|
845 |
|
Nuclear decommissioning trusts |
897 |
|
875 |
|
Dedicated assets in support of certain benefit plans |
585 |
|
585 |
|
Deferred income taxes |
19 |
|
172 |
|
Right-of-use assets – operating leases |
1,219 |
|
1,177 |
|
Investment in |
17,038 |
|
15,400 |
|
Other investments |
144 |
|
2,534 |
|
|
— |
|
1,602 |
|
Other intangible assets |
— |
|
292 |
|
Wildfire fund |
250 |
|
262 |
|
Other long-term assets |
1,155 |
|
1,749 |
|
Total other assets |
26,842 |
|
29,433 |
|
Property, plant and equipment, net |
48,351 |
|
61,437 |
|
Total assets |
$ 106,919 |
|
$ 96,155 |
|
(1) Derived from audited financial statements. |
|
SEMPRA |
|||
|
Table B (Continued) |
|||
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024(1) |
|
|
|
|
|
|
LIABILITIES, CONTINGENTLY REDEEMABLE NONCONTROLLING INTEREST, AND EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Short-term debt |
$ 1,833 |
|
$ 2,016 |
|
Accounts payable – trade |
1,301 |
|
2,238 |
|
Accounts payable – other |
219 |
|
208 |
|
Due to unconsolidated affiliates |
17 |
|
— |
|
Dividends and interest payable |
910 |
|
773 |
|
Accrued compensation and benefits |
486 |
|
558 |
|
Regulatory liabilities |
4 |
|
141 |
|
Mandatorily redeemable preferred stock |
900 |
|
— |
|
Current portion of long-term debt and finance leases |
1,875 |
|
2,274 |
|
Greenhouse gas obligations |
200 |
|
217 |
|
Liabilities held for sale |
11,175 |
|
— |
|
Other current liabilities |
1,068 |
|
1,251 |
|
Total current liabilities |
19,988 |
|
9,676 |
|
|
|
|
|
|
Long-term debt and finance leases |
28,985 |
|
31,558 |
|
|
|
|
|
|
Deferred credits and other liabilities: |
|
|
|
|
Due to unconsolidated affiliates |
— |
|
352 |
|
Regulatory liabilities |
4,027 |
|
3,817 |
|
Greenhouse gas obligations |
947 |
|
506 |
|
Pension and other postretirement benefit plan obligations, net of plan assets |
127 |
|
168 |
|
Deferred income taxes |
6,105 |
|
5,845 |
|
Asset retirement obligations |
3,781 |
|
3,737 |
|
Deferred credits and other |
2,740 |
|
2,708 |
|
Total deferred credits and other liabilities |
17,727 |
|
17,133 |
|
|
|
|
|
|
Contingently redeemable noncontrolling interest |
1,933 |
|
— |
|
|
|
|
|
|
Equity: |
|
|
|
|
Sempra shareholders' equity |
31,152 |
|
31,222 |
|
Preferred stock of subsidiary |
20 |
|
20 |
|
Other noncontrolling interests |
7,114 |
|
6,546 |
|
Total equity |
38,286 |
|
37,788 |
|
Total liabilities, contingently redeemable noncontrolling interest, and equity |
$ 106,919 |
|
$ 96,155 |
|
(1) Derived from audited financial statements. |
|
SEMPRA |
|||
|
Table C |
|||
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
|
(Dollars in millions) |
|
|
|
|
|
Nine months ended |
||
|
|
2025 |
|
2024 |
|
|
|
||
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
Net income |
$ 1,588 |
|
$ 2,511 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
1,593 |
|
583 |
|
Net change in working capital components |
(745) |
|
55 |
|
Distributions from investments |
828 |
|
654 |
|
Changes in other noncurrent assets and liabilities, net |
112 |
|
(261) |
|
Net cash provided by operating activities |
3,376 |
|
3,542 |
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
Expenditures for property, plant and equipment |
(7,201) |
|
(5,765) |
|
Expenditures for investments |
(1,492) |
|
(588) |
|
Purchases of nuclear decommissioning and other trust assets |
(746) |
|
(658) |
|
Proceeds from sales of nuclear decommissioning and other trust assets |
831 |
|
704 |
|
Other |
3 |
|
11 |
|
Net cash used in investing activities |
(8,605) |
|
(6,296) |
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
Common dividends paid |
(1,195) |
|
(1,121) |
|
Preferred dividends paid |
(22) |
|
(22) |
|
Issuances of common stock |
26 |
|
26 |
|
Repurchases of common stock |
(58) |
|
(41) |
|
Issuances of debt (maturities greater than 90 days) |
8,892 |
|
6,437 |
|
Payments on debt (maturities greater than 90 days) and finance leases |
(4,142) |
|
(2,216) |
|
Decrease in short-term debt, net |
(170) |
|
(929) |
|
Advances from unconsolidated affiliates |
96 |
|
85 |
|
Contributions from contingently redeemable noncontrolling interest, net of transaction costs |
3,212 |
|
— |
|
Proceeds from investor equity subscription |
106 |
|
— |
|
Contributions from noncontrolling interests |
137 |
|
1,121 |
|
Distributions to noncontrolling interests |
(131) |
|
(235) |
|
Other |
(90) |
|
(39) |
|
Net cash provided by financing activities |
6,661 |
|
3,066 |
|
|
|
|
|
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
4 |
|
(11) |
|
|
|
|
|
|
Increase in cash, cash equivalents and restricted cash |
1,436 |
|
301 |
|
Cash, cash equivalents and restricted cash, |
1,589 |
|
389 |
|
Cash, cash equivalents and restricted cash, |
$ 3,025 |
|
$ 690 |
|
SEMPRA |
|||||||
|
Table D |
|||||||
|
|
|
|
|
|
|
|
|
|
SEGMENT EARNINGS (LOSSES) AND CAPITAL EXPENDITURES |
|||||||
|
(Dollars in millions) |
|||||||
|
|
Three months ended |
|
Nine months ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
EARNINGS (LOSSES) ATTRIBUTABLE TO COMMON SHARES |
|
|
|
|
|||
|
Sempra California |
$ 370 |
|
$ 247 |
|
$ 1,353 |
|
$ 1,145 |
|
|
306 |
|
261 |
|
660 |
|
646 |
|
|
(580) |
|
230 |
|
(362) |
|
652 |
|
Segment earnings attributable to common shares |
96 |
|
738 |
|
1,651 |
|
2,443 |
|
Parent and other |
(19) |
|
(100) |
|
(207) |
|
(291) |
|
Sempra earnings attributable to common shares |
$ 77 |
|
$ 638 |
|
$ 1,444 |
|
$ 2,152 |
|
CAPITAL EXPENDITURES FOR PROPERTY, PLANT AND EQUIPMENT |
|
|
|
|
|
|
|
|
Sempra California |
$ 1,019 |
|
$ 1,117 |
|
$ 3,334 |
|
$ 3,329 |
|
|
1,541 |
|
816 |
|
3,863 |
|
2,433 |
|
Segment totals |
2,560 |
|
1,933 |
|
7,197 |
|
5,762 |
|
Parent and other |
1 |
|
2 |
|
4 |
|
3 |
|
Total Sempra |
$ 2,561 |
|
$ 1,935 |
|
$ 7,201 |
|
$ 5,765 |
|
CAPITAL EXPENDITURES FOR INVESTMENTS |
|
|
|
|
|
|
|
|
|
$ 519 |
|
$ 193 |
|
$ 1,490 |
|
$ 578 |
|
|
1 |
|
8 |
|
2 |
|
10 |
|
Total Sempra |
$ 520 |
|
$ 201 |
|
$ 1,492 |
|
$ 588 |
|
SEMPRA |
||||||||
|
Table E |
||||||||
|
|
|
|
|
|
||||
|
OTHER OPERATING STATISTICS |
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
Three months ended |
|
Nine months ended
|
|||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
||||||
|
UTILITIES |
|
|
|
|
|
|
|
|
|
Sempra California |
|
|
|
|
|
|
|
|
|
Gas sales (Bcf)(1) |
56 |
|
54 |
|
247 |
|
254 |
|
|
Transportation (Bcf)(1) |
141 |
|
157 |
|
386 |
|
419 |
|
|
Total deliveries (Bcf)(1) |
197 |
|
211 |
|
633 |
|
673 |
|
|
|
|
|
|
|
|
|
|
|
|
Total gas customer meters (thousands) |
|
|
|
|
7,126 |
|
7,107 |
|
|
|
|
|
|
|
|
|
|
|
|
Electric sales (millions of kWhs)(1) |
820 |
|
857 |
|
2,145 |
|
2,453 |
|
|
Community Choice Aggregation and Direct Access (millions of kWhs) |
3,751 |
|
3,962 |
|
10,287 |
|
10,023 |
|
|
Total deliveries (millions of kWhs)(1) |
4,571 |
|
4,819 |
|
12,432 |
|
12,476 |
|
|
|
|
|
|
|
|
|
|
|
|
Total electric customer meters (thousands) |
|
|
|
|
1,545 |
|
1,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deliveries (millions of kWhs) |
50,761 |
|
46,208 |
|
131,993 |
|
123,864 |
|
|
Total electric customer meters (thousands) |
|
|
|
|
4,100 |
|
4,027 |
|
|
|
|
|
|
|
|
|
|
|
|
Ecogas |
|
|
|
|
|
|
|
|
|
Natural gas sales (Bcf) |
1 |
|
1 |
|
3 |
|
3 |
|
|
Natural gas customer meters (thousands) |
|
|
|
|
168 |
|
162 |
|
|
|
|
|
|
|
|
|
|
|
|
ENERGY-RELATED BUSINESSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termoeléctrica de |
1,001 |
|
1,081 |
|
2,479 |
|
2,711 |
|
|
Wind and solar (millions of kWhs)(1) |
643 |
|
687 |
|
2,231 |
|
2,294 |
|
|
(1) Includes intercompany sales. |
|
(2)
Includes 100% of the electric deliveries and customer meters of Oncor, in which we hold an 80.25% interest |
|
|
|||||||||
|
SEMPRA |
|||||||||
|
Table F |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
STATEMENTS OF OPERATIONS DATA BY SEGMENT |
|||||||||
|
(Dollars in millions) |
|||||||||
|
|
Sempra California |
|
|
|
Sempra Infrastructure |
|
Consolidating Adjustments, Parent & Other |
|
Total |
|
|
Three months ended September 30, 2025 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ 2,613 |
|
|
|
$ 555 |
|
$ (17) |
|
$ 3,151 |
|
Depreciation and amortization |
(591) |
|
|
|
(69) |
|
(2) |
|
(662) |
|
Interest income |
2 |
|
|
|
10 |
|
5 |
|
17 |
|
Interest expense(2) |
(234) |
|
|
|
(16) |
|
(153) |
|
(403) |
|
Income tax benefit (expense) |
128 |
|
|
|
(792) |
|
182 |
|
(482) |
|
Equity earnings |
|
|
$ 307 |
|
165 |
|
|
|
472 |
|
Earnings attributable to noncontrolling interests |
|
|
|
|
(55) |
|
|
|
(55) |
|
Other segment items(3) |
(1,548) |
|
(1) |
|
(378) |
|
(34) |
|
(1,961) |
|
Earnings (losses) attributable to common shares |
$ 370 |
|
$ 306 |
|
$ (580) |
|
$ (19) |
|
$ 77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2024 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ 2,256 |
|
|
|
$ 538 |
|
$ (18) |
|
$ 2,776 |
|
Depreciation and amortization |
(536) |
|
|
|
(76) |
|
(2) |
|
(614) |
|
Interest income |
4 |
|
|
|
7 |
|
6 |
|
17 |
|
Interest expense |
(213) |
|
|
|
— |
|
(115) |
|
(328) |
|
Income tax benefit |
37 |
|
|
|
43 |
|
25 |
|
105 |
|
Equity earnings |
|
|
$ 263 |
|
191 |
|
|
|
454 |
|
Earnings attributable to noncontrolling interests |
|
|
|
|
(110) |
|
|
|
(110) |
|
Other segment items(3) |
(1,301) |
|
(2) |
|
(363) |
|
4 |
|
(1,662) |
|
Earnings (losses) attributable to common shares |
$ 247 |
|
$ 261 |
|
$ 230 |
|
$ (100) |
|
$ 638 |
|
(1) Substantially all earnings attributable to common shares are from equity earnings. |
|
(2)
|
|
(3)
Includes cost of natural gas, cost of electric fuel and purchased power, operation and maintenance expense (O&M), franchise fees and other taxes, and other |
|
|
|
|
|
|
|
|
|
|
|
|
SEMPRA |
|||||||||
|
Table F (Continued) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
STATEMENTS OF OPERATIONS DATA BY SEGMENT |
|||||||||
|
(Dollars in millions) |
|||||||||
|
|
Sempra California |
|
|
|
Sempra Infrastructure |
|
Consolidating Adjustments, Parent & Other |
|
Total |
|
|
Nine months ended September 30, 2025 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ 8,504 |
|
|
|
$ 1,511 |
|
$ (62) |
|
$ 9,953 |
|
Depreciation and amortization |
(1,727) |
|
|
|
(223) |
|
(5) |
|
(1,955) |
|
Interest income |
7 |
|
|
|
34 |
|
24 |
|
65 |
|
Interest expense(2) |
(687) |
|
|
|
(87) |
|
(421) |
|
(1,195) |
|
Income tax benefit (expense) |
63 |
|
|
|
(1,045) |
|
271 |
|
(711) |
|
Equity earnings |
|
|
$ 665 |
|
525 |
|
|
|
1,190 |
|
Earnings attributable to noncontrolling interests |
|
|
|
|
(103) |
|
|
|
(103) |
|
Other segment items(3) |
(4,807) |
|
(5) |
|
(974) |
|
(14) |
|
(5,800) |
|
Earnings (losses) attributable to common shares |
$ 1,353 |
|
$ 660 |
|
$ (362) |
|
$ (207) |
|
$ 1,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2024 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ 8,022 |
|
|
|
$ 1,466 |
|
$ (61) |
|
$ 9,427 |
|
Depreciation and amortization |
(1,585) |
|
|
|
(221) |
|
(5) |
|
(1,811) |
|
Interest income |
12 |
|
|
|
19 |
|
16 |
|
47 |
|
Interest expense |
(627) |
|
|
|
— |
|
(317) |
|
(944) |
|
Income tax (expense) benefit |
(90) |
|
|
|
67 |
|
86 |
|
63 |
|
Equity earnings |
|
|
$ 652 |
|
583 |
|
|
|
1,235 |
|
Earnings attributable to noncontrolling interests |
|
|
|
|
(325) |
|
|
|
(325) |
|
Other segment items(3) |
(4,587) |
|
(6) |
|
(937) |
|
(10) |
|
(5,540) |
|
Earnings (losses) attributable to common shares |
$ 1,145 |
|
$ 646 |
|
$ 652 |
|
$ (291) |
|
$ 2,152 |
|
(1) Substantially all earnings attributable to common shares are from equity earnings. |
|
(2)
|
|
(3)
Includes cost of natural gas, cost of electric fuel and purchased power, O&M, franchise fees and other taxes, other income (expense), net, and preferred dividends |
View original content to download multimedia:https://www.prnewswire.com/news-releases/sempra-reports-third-quarter-2025-results-302604956.html
SOURCE Sempra
Media Contact: Alison Estrada, Sempra, (877) 340-8875, media@sempra.com; Financial Contact: Jenell McKay, Sempra, (877) 736-7727, investor@sempra.com